T C M. | CJ GELATIN | T C M./ CJ GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -26.1 | -6.3 | - | View Chart |
P/BV | x | 1.4 | 2.1 | 65.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. CJ GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
CJ GELATIN Mar-24 |
T C M./ CJ GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 30 | 213.3% | |
Low | Rs | 32 | 16 | 194.2% | |
Sales per share (Unadj.) | Rs | 43.1 | 85.0 | 50.7% | |
Earnings per share (Unadj.) | Rs | -3.1 | -4.0 | 75.6% | |
Cash flow per share (Unadj.) | Rs | -2.7 | -2.9 | 91.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.5 | 9.8 | 391.4% | |
Shares outstanding (eoy) | m | 7.48 | 4.81 | 155.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.3 | 407.3% | |
Avg P/E ratio | x | -15.8 | -5.8 | 273.0% | |
P/CF ratio (eoy) | x | -18.2 | -8.1 | 224.5% | |
Price / Book Value ratio | x | 1.3 | 2.4 | 52.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 362 | 113 | 321.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 50 | 73.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 409 | 78.8% | |
Other income | Rs m | 4 | 2 | 183.4% | |
Total revenues | Rs m | 327 | 411 | 79.4% | |
Gross profit | Rs m | -22 | -9 | 253.0% | |
Depreciation | Rs m | 3 | 6 | 53.6% | |
Interest | Rs m | 2 | 14 | 11.4% | |
Profit before tax | Rs m | -23 | -26 | 87.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -6 | -6.4% | |
Profit after tax | Rs m | -23 | -19 | 117.6% | |
Gross profit margin | % | -6.9 | -2.2 | 321.0% | |
Effective tax rate | % | -1.8 | 24.2 | -7.3% | |
Net profit margin | % | -7.1 | -4.8 | 149.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 248 | 183.3% | |
Current liabilities | Rs m | 363 | 168 | 215.8% | |
Net working cap to sales | % | 28.6 | 19.6 | 146.0% | |
Current ratio | x | 1.3 | 1.5 | 85.0% | |
Inventory Days | Days | 14 | 9 | 158.5% | |
Debtors Days | Days | 963 | 287 | 335.4% | |
Net fixed assets | Rs m | 186 | 75 | 247.5% | |
Share capital | Rs m | 75 | 48 | 155.4% | |
"Free" reserves | Rs m | 213 | -1 | -25,371.4% | |
Net worth | Rs m | 288 | 47 | 608.6% | |
Long term debt | Rs m | 1 | 94 | 1.1% | |
Total assets | Rs m | 838 | 323 | 259.2% | |
Interest coverage | x | -13.4 | -0.9 | 1,532.6% | |
Debt to equity ratio | x | 0 | 2.0 | 0.2% | |
Sales to assets ratio | x | 0.4 | 1.3 | 30.4% | |
Return on assets | % | -2.5 | -1.8 | 142.4% | |
Return on equity | % | -8.0 | -41.2 | 19.3% | |
Return on capital | % | -7.2 | -8.5 | 85.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 18 | 110.9% | |
From Investments | Rs m | -6 | -4 | 146.4% | |
From Financial Activity | Rs m | -13 | -13 | 99.1% | |
Net Cashflow | Rs m | 0 | 0 | 0.0% |
Indian Promoters | % | 49.5 | 61.4 | 80.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 0.0 | 74,400.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 38.6 | 130.7% | |
Shareholders | 3,984 | 4,991 | 79.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | CJ GELATIN |
---|---|---|
1-Day | 4.60% | -2.91% |
1-Month | -23.73% | -13.22% |
1-Year | 24.45% | -14.35% |
3-Year CAGR | 2.86% | 4.18% |
5-Year CAGR | 11.58% | 20.14% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the CJ GELATIN share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of CJ GELATIN the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of CJ GELATIN.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CJ GELATIN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of CJ GELATIN.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.