TAJ GVK | INDIA TOURISM DEV | TAJ GVK/ INDIA TOURISM DEV |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.5 | 70.4 | 34.7% | View Chart |
P/BV | x | 3.7 | 12.6 | 29.1% | View Chart |
Dividend Yield | % | 0.5 | 0.4 | 106.2% |
TAJ GVK INDIA TOURISM DEV |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAJ GVK Mar-24 |
INDIA TOURISM DEV Mar-24 |
TAJ GVK/ INDIA TOURISM DEV |
5-Yr Chart Click to enlarge
|
||
High | Rs | 414 | 879 | 47.1% | |
Low | Rs | 186 | 297 | 62.5% | |
Sales per share (Unadj.) | Rs | 65.1 | 62.0 | 104.9% | |
Earnings per share (Unadj.) | Rs | 11.9 | 8.2 | 144.1% | |
Cash flow per share (Unadj.) | Rs | 14.1 | 9.0 | 155.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.52 | 59.5% | |
Avg Dividend yield | % | 0.5 | 0.4 | 116.8% | |
Book value per share (Unadj.) | Rs | 87.4 | 45.4 | 192.6% | |
Shares outstanding (eoy) | m | 62.70 | 85.77 | 73.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 9.5 | 48.6% | |
Avg P/E ratio | x | 25.3 | 71.4 | 35.4% | |
P/CF ratio (eoy) | x | 21.3 | 65.0 | 32.7% | |
Price / Book Value ratio | x | 3.4 | 13.0 | 26.5% | |
Dividend payout | % | 12.6 | 30.6 | 41.3% | |
Avg Mkt Cap | Rs m | 18,795 | 50,430 | 37.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 767 | 1,013 | 75.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,080 | 5,320 | 76.7% | |
Other income | Rs m | 29 | 167 | 17.3% | |
Total revenues | Rs m | 4,109 | 5,488 | 74.9% | |
Gross profit | Rs m | 1,291 | 1,013 | 127.5% | |
Depreciation | Rs m | 140 | 69 | 202.6% | |
Interest | Rs m | 129 | 32 | 400.2% | |
Profit before tax | Rs m | 1,051 | 1,079 | 97.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 306 | 372 | 82.3% | |
Profit after tax | Rs m | 744 | 707 | 105.3% | |
Gross profit margin | % | 31.6 | 19.0 | 166.2% | |
Effective tax rate | % | 29.2 | 34.5 | 84.6% | |
Net profit margin | % | 18.2 | 13.3 | 137.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,505 | 9,627 | 15.6% | |
Current liabilities | Rs m | 1,375 | 6,644 | 20.7% | |
Net working cap to sales | % | 3.2 | 56.1 | 5.7% | |
Current ratio | x | 1.1 | 1.4 | 75.5% | |
Inventory Days | Days | 131 | 18 | 744.3% | |
Debtors Days | Days | 171 | 516 | 33.1% | |
Net fixed assets | Rs m | 6,671 | 702 | 949.9% | |
Share capital | Rs m | 125 | 858 | 14.6% | |
"Free" reserves | Rs m | 5,352 | 3,033 | 176.5% | |
Net worth | Rs m | 5,478 | 3,891 | 140.8% | |
Long term debt | Rs m | 288 | 0 | - | |
Total assets | Rs m | 8,176 | 10,338 | 79.1% | |
Interest coverage | x | 9.1 | 34.4 | 26.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.5 | 97.0% | |
Return on assets | % | 10.7 | 7.1 | 149.5% | |
Return on equity | % | 13.6 | 18.2 | 74.8% | |
Return on capital | % | 20.5 | 28.6 | 71.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 69 | 0.0% | |
Fx inflow | Rs m | 478 | 154 | 310.6% | |
Fx outflow | Rs m | 28 | 70 | 39.6% | |
Net fx | Rs m | 451 | 84 | 534.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,238 | 423 | 292.4% | |
From Investments | Rs m | -368 | 43 | -855.4% | |
From Financial Activity | Rs m | -519 | -191 | 272.5% | |
Net Cashflow | Rs m | 350 | 275 | 127.4% |
Indian Promoters | % | 75.0 | 87.0 | 86.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 1.8 | 122.2% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 13.0 | 192.8% | |
Shareholders | 86,677 | 30,403 | 285.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAJ GVK With: LEMON TREE HOTELS MAHINDRA HOLIDAYS EIH EIH ASSO.HOTELS ORIENTAL HOTELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Taj GVK | INDIA TOURISM DEV |
---|---|---|
1-Day | 0.27% | 1.03% |
1-Month | 7.02% | -9.12% |
1-Year | 44.81% | 38.18% |
3-Year CAGR | 32.11% | 15.77% |
5-Year CAGR | 14.88% | 8.52% |
* Compound Annual Growth Rate
Here are more details on the Taj GVK share price and the INDIA TOURISM DEV share price.
Moving on to shareholding structures...
The promoters of Taj GVK hold a 75.0% stake in the company. In case of INDIA TOURISM DEV the stake stands at 87.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Taj GVK and the shareholding pattern of INDIA TOURISM DEV.
Finally, a word on dividends...
In the most recent financial year, Taj GVK paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 12.6%.
INDIA TOURISM DEV paid Rs 2.5, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of Taj GVK, and the dividend history of INDIA TOURISM DEV.
For a sector overview, read our hotels sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.