SIMPLEX REALTY | DILIP BUILDCON | SIMPLEX REALTY/ DILIP BUILDCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.7 | 12.6 | 180.6% | View Chart |
P/BV | x | 0.5 | 1.5 | 29.3% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 257.4% |
SIMPLEX REALTY DILIP BUILDCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX REALTY Mar-24 |
DILIP BUILDCON Mar-24 |
SIMPLEX REALTY/ DILIP BUILDCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 176 | 504 | 34.9% | |
Low | Rs | 63 | 160 | 39.5% | |
Sales per share (Unadj.) | Rs | 5.9 | 821.5 | 0.7% | |
Earnings per share (Unadj.) | Rs | 17.1 | 13.7 | 124.3% | |
Cash flow per share (Unadj.) | Rs | 17.6 | 39.7 | 44.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.8 | 0.3 | 277.8% | |
Book value per share (Unadj.) | Rs | 384.5 | 289.7 | 132.7% | |
Shares outstanding (eoy) | m | 2.99 | 146.22 | 2.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 20.3 | 0.4 | 5,012.3% | |
Avg P/E ratio | x | 7.0 | 24.2 | 29.0% | |
P/CF ratio (eoy) | x | 6.8 | 8.4 | 81.2% | |
Price / Book Value ratio | x | 0.3 | 1.1 | 27.1% | |
Dividend payout | % | 5.9 | 7.3 | 80.5% | |
Avg Mkt Cap | Rs m | 358 | 48,554 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 27 | 1,782 | 1.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18 | 120,119 | 0.0% | |
Other income | Rs m | 67 | 2,189 | 3.1% | |
Total revenues | Rs m | 85 | 122,308 | 0.1% | |
Gross profit | Rs m | -1 | 16,644 | -0.0% | |
Depreciation | Rs m | 1 | 3,788 | 0.0% | |
Interest | Rs m | 0 | 10,128 | 0.0% | |
Profit before tax | Rs m | 65 | 4,918 | 1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 2,907 | 0.5% | |
Profit after tax | Rs m | 51 | 2,010 | 2.5% | |
Gross profit margin | % | -4.9 | 13.9 | -35.5% | |
Effective tax rate | % | 20.8 | 59.1 | 35.2% | |
Net profit margin | % | 289.6 | 1.7 | 17,302.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 957 | 89,705 | 1.1% | |
Current liabilities | Rs m | 22 | 67,930 | 0.0% | |
Net working cap to sales | % | 5,294.1 | 18.1 | 29,204.7% | |
Current ratio | x | 42.7 | 1.3 | 3,231.8% | |
Inventory Days | Days | 4,926 | 100 | 4,927.8% | |
Debtors Days | Days | 0 | 389 | 0.0% | |
Net fixed assets | Rs m | 183 | 76,534 | 0.2% | |
Share capital | Rs m | 30 | 1,462 | 2.0% | |
"Free" reserves | Rs m | 1,120 | 40,903 | 2.7% | |
Net worth | Rs m | 1,150 | 42,365 | 2.7% | |
Long term debt | Rs m | 0 | 50,519 | 0.0% | |
Total assets | Rs m | 1,139 | 166,420 | 0.7% | |
Interest coverage | x | 323.8 | 1.5 | 21,796.6% | |
Debt to equity ratio | x | 0 | 1.2 | 0.0% | |
Sales to assets ratio | x | 0 | 0.7 | 2.1% | |
Return on assets | % | 4.5 | 7.3 | 61.7% | |
Return on equity | % | 4.4 | 4.7 | 93.7% | |
Return on capital | % | 5.6 | 16.2 | 34.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 197 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 197 | 0.1% | |
Net fx | Rs m | 0 | -197 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -60 | 10,704 | -0.6% | |
From Investments | Rs m | 63 | -1,007 | -6.2% | |
From Financial Activity | Rs m | -3 | -4,312 | 0.1% | |
Net Cashflow | Rs m | 0 | 5,385 | -0.0% |
Indian Promoters | % | 54.9 | 70.2 | 78.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 15.1 | 12.6 | 119.9% | |
FIIs | % | 0.0 | 3.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 29.9 | 151.2% | |
Shareholders | 3,302 | 71,488 | 4.6% | ||
Pledged promoter(s) holding | % | 0.0 | 15.5 | - |
Compare SIMPLEX REALTY With: DLF PSP PROJECTS SUNTECK REALTY ANANT RAJ DB REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SIMPLEX REALTY | DILIP BUILDCON | S&P BSE REALTY |
---|---|---|---|
1-Day | 4.79% | 0.45% | 0.05% |
1-Month | 0.00% | -6.28% | 4.04% |
1-Year | 40.61% | 8.49% | 43.49% |
3-Year CAGR | 23.64% | -4.27% | 27.77% |
5-Year CAGR | 25.29% | 2.16% | 30.31% |
* Compound Annual Growth Rate
Here are more details on the SIMPLEX REALTY share price and the DILIP BUILDCON share price.
Moving on to shareholding structures...
The promoters of SIMPLEX REALTY hold a 54.9% stake in the company. In case of DILIP BUILDCON the stake stands at 70.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SIMPLEX REALTY and the shareholding pattern of DILIP BUILDCON.
Finally, a word on dividends...
In the most recent financial year, SIMPLEX REALTY paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
DILIP BUILDCON paid Rs 1.0, and its dividend payout ratio stood at 7.3%.
You may visit here to review the dividend history of SIMPLEX REALTY, and the dividend history of DILIP BUILDCON.
Indian benchmark indices remained volatile as the session progressed and ended the day lower.