SIMPLEX INFRA | A B INFRABUILD | SIMPLEX INFRA/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | - | - | View Chart |
P/BV | x | 5.9 | 6.3 | 93.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SIMPLEX INFRA A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIMPLEX INFRA Mar-24 |
A B INFRABUILD Mar-24 |
SIMPLEX INFRA/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 67 | 173.3% | |
Low | Rs | 30 | 27 | 111.8% | |
Sales per share (Unadj.) | Rs | 243.0 | 41.6 | 584.6% | |
Earnings per share (Unadj.) | Rs | -12.6 | 2.6 | -489.9% | |
Cash flow per share (Unadj.) | Rs | -0.5 | 3.4 | -13.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 40.6 | 18.2 | 222.7% | |
Shares outstanding (eoy) | m | 57.14 | 44.22 | 129.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 26.7% | |
Avg P/E ratio | x | -5.8 | 18.1 | -31.8% | |
P/CF ratio (eoy) | x | -159.6 | 13.9 | -1,150.3% | |
Price / Book Value ratio | x | 1.8 | 2.6 | 70.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,164 | 2,068 | 201.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,096 | 15 | 7,088.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,885 | 1,838 | 755.4% | |
Other income | Rs m | 180 | 7 | 2,651.9% | |
Total revenues | Rs m | 14,065 | 1,845 | 762.4% | |
Gross profit | Rs m | 278 | 236 | 117.7% | |
Depreciation | Rs m | 697 | 35 | 1,993.7% | |
Interest | Rs m | 795 | 52 | 1,525.0% | |
Profit before tax | Rs m | -1,034 | 156 | -663.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -311 | 42 | -746.0% | |
Profit after tax | Rs m | -723 | 114 | -633.0% | |
Gross profit margin | % | 2.0 | 12.9 | 15.6% | |
Effective tax rate | % | 30.1 | 26.8 | 112.5% | |
Net profit margin | % | -5.2 | 6.2 | -83.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,530 | 1,160 | 7,633.3% | |
Current liabilities | Rs m | 100,774 | 576 | 17,489.7% | |
Net working cap to sales | % | -88.2 | 31.7 | -277.7% | |
Current ratio | x | 0.9 | 2.0 | 43.6% | |
Inventory Days | Days | 40 | 5 | 813.4% | |
Debtors Days | Days | 3,540 | 416 | 850.5% | |
Net fixed assets | Rs m | 6,168 | 398 | 1,550.8% | |
Share capital | Rs m | 115 | 442 | 25.9% | |
"Free" reserves | Rs m | 2,205 | 364 | 606.0% | |
Net worth | Rs m | 2,320 | 806 | 287.8% | |
Long term debt | Rs m | 0 | 175 | 0.0% | |
Total assets | Rs m | 94,698 | 1,558 | 6,080.0% | |
Interest coverage | x | -0.3 | 4.0 | -7.5% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.2 | 12.4% | |
Return on assets | % | 0.1 | 10.7 | 0.7% | |
Return on equity | % | -31.2 | 14.2 | -220.0% | |
Return on capital | % | -10.3 | 21.2 | -48.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 632 | 0 | - | |
Fx outflow | Rs m | 506 | 0 | - | |
Net fx | Rs m | 126 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -827 | 98 | -844.2% | |
From Investments | Rs m | 19 | -394 | -4.9% | |
From Financial Activity | Rs m | 834 | 379 | 220.1% | |
Net Cashflow | Rs m | 26 | 82 | 32.0% |
Indian Promoters | % | 49.8 | 36.8 | 135.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.2 | 63.2 | 79.4% | |
Shareholders | 16,138 | 1,125 | 1,434.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIMPLEX INFRA With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Simplex Infra | A B INFRABUILD | S&P BSE REALTY |
---|---|---|---|
1-Day | -4.98% | 1.99% | 1.07% |
1-Month | -0.98% | 10.23% | -5.37% |
1-Year | 215.07% | 91.71% | 37.86% |
3-Year CAGR | 84.85% | 146.23% | 24.54% |
5-Year CAGR | 37.60% | 39.57% | 29.32% |
* Compound Annual Growth Rate
Here are more details on the Simplex Infra share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of Simplex Infra hold a 49.8% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Simplex Infra and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, Simplex Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Simplex Infra, and the dividend history of A B INFRABUILD.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.