PRAVEG COMM | SIS | PRAVEG COMM/ SIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 148.2 | 41.5 | 357.0% | View Chart |
P/BV | x | 6.3 | 2.3 | 270.8% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
PRAVEG COMM SIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
SIS Mar-24 |
PRAVEG COMM/ SIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 560 | 232.1% | |
Low | Rs | 440 | 321 | 137.3% | |
Sales per share (Unadj.) | Rs | 37.3 | 850.9 | 4.4% | |
Earnings per share (Unadj.) | Rs | 5.3 | 13.2 | 40.2% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 24.7 | 39.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.9 | 164.8 | 69.7% | |
Shares outstanding (eoy) | m | 24.53 | 144.10 | 17.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0.5 | 4,503.3% | |
Avg P/E ratio | x | 164.2 | 33.4 | 491.8% | |
P/CF ratio (eoy) | x | 90.1 | 17.8 | 506.3% | |
Price / Book Value ratio | x | 7.6 | 2.7 | 283.5% | |
Dividend payout | % | 18.9 | 0 | - | |
Avg Mkt Cap | Rs m | 21,345 | 63,447 | 33.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 100,495 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 122,614 | 0.7% | |
Other income | Rs m | 30 | 436 | 6.8% | |
Total revenues | Rs m | 946 | 123,050 | 0.8% | |
Gross profit | Rs m | 292 | 5,428 | 5.4% | |
Depreciation | Rs m | 107 | 1,663 | 6.4% | |
Interest | Rs m | 24 | 1,482 | 1.6% | |
Profit before tax | Rs m | 191 | 2,719 | 7.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 819 | 7.4% | |
Profit after tax | Rs m | 130 | 1,900 | 6.8% | |
Gross profit margin | % | 31.9 | 4.4 | 719.8% | |
Effective tax rate | % | 31.8 | 30.1 | 105.8% | |
Net profit margin | % | 14.2 | 1.5 | 915.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 35,839 | 4.2% | |
Current liabilities | Rs m | 120 | 30,060 | 0.4% | |
Net working cap to sales | % | 150.4 | 4.7 | 3,190.4% | |
Current ratio | x | 12.4 | 1.2 | 1,042.9% | |
Inventory Days | Days | 37 | 16 | 224.4% | |
Debtors Days | Days | 796 | 56 | 1,417.7% | |
Net fixed assets | Rs m | 2,148 | 21,872 | 9.8% | |
Share capital | Rs m | 245 | 721 | 34.0% | |
"Free" reserves | Rs m | 2,572 | 23,023 | 11.2% | |
Net worth | Rs m | 2,817 | 23,744 | 11.9% | |
Long term debt | Rs m | 0 | 2,301 | 0.0% | |
Total assets | Rs m | 3,646 | 57,713 | 6.3% | |
Interest coverage | x | 9.0 | 2.8 | 316.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.3 | 2.1 | 11.8% | |
Return on assets | % | 4.2 | 5.9 | 72.0% | |
Return on equity | % | 4.6 | 8.0 | 57.6% | |
Return on capital | % | 7.6 | 16.1 | 47.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 64 | 0.0% | |
Fx outflow | Rs m | 0 | 62 | 0.0% | |
Net fx | Rs m | 0 | 2 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 3,944 | 4.3% | |
From Investments | Rs m | -1,779 | -1,044 | 170.4% | |
From Financial Activity | Rs m | 2,203 | -3,402 | -64.8% | |
Net Cashflow | Rs m | 595 | -525 | -113.4% |
Indian Promoters | % | 46.0 | 71.9 | 64.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 18.8 | 79.0% | |
FIIs | % | 10.0 | 13.6 | 73.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 28.2 | 191.9% | |
Shareholders | 51,327 | 37,365 | 137.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | SIS | S&P BSE TECK |
---|---|---|---|
1-Day | 2.93% | 0.01% | 1.26% |
1-Month | -0.04% | -3.17% | -0.64% |
1-Year | 10.25% | -11.54% | 29.36% |
3-Year CAGR | 86.33% | -9.09% | 7.28% |
5-Year CAGR | 167.37% | -3.85% | 20.83% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the SIS share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of SIS the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of SIS.
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
SIS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of SIS.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.