PRAVEG COMM | KHFM HOSPITALITY | PRAVEG COMM/ KHFM HOSPITALITY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 148.3 | - | - | View Chart |
P/BV | x | 6.3 | 4.7 | 133.5% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 30.7% |
PRAVEG COMM KHFM HOSPITALITY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
KHFM HOSPITALITY Mar-24 |
PRAVEG COMM/ KHFM HOSPITALITY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 68 | 1,913.2% | |
Low | Rs | 440 | 27 | 1,609.1% | |
Sales per share (Unadj.) | Rs | 37.3 | 55.9 | 66.8% | |
Earnings per share (Unadj.) | Rs | 5.3 | 1.6 | 337.3% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 1.9 | 517.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
Avg Dividend yield | % | 0.1 | 1.0 | 11.0% | |
Book value per share (Unadj.) | Rs | 114.9 | 23.3 | 492.9% | |
Shares outstanding (eoy) | m | 24.53 | 20.04 | 122.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0.9 | 2,735.3% | |
Avg P/E ratio | x | 164.2 | 30.3 | 541.5% | |
P/CF ratio (eoy) | x | 90.1 | 25.6 | 352.6% | |
Price / Book Value ratio | x | 7.6 | 2.0 | 370.5% | |
Dividend payout | % | 18.9 | 31.8 | 59.3% | |
Avg Mkt Cap | Rs m | 21,345 | 955 | 2,235.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 528 | 30.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 1,121 | 81.7% | |
Other income | Rs m | 30 | 7 | 439.2% | |
Total revenues | Rs m | 946 | 1,128 | 83.8% | |
Gross profit | Rs m | 292 | 99 | 294.7% | |
Depreciation | Rs m | 107 | 6 | 1,819.6% | |
Interest | Rs m | 24 | 55 | 43.7% | |
Profit before tax | Rs m | 191 | 45 | 421.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 14 | 443.0% | |
Profit after tax | Rs m | 130 | 31 | 412.8% | |
Gross profit margin | % | 31.9 | 8.8 | 360.7% | |
Effective tax rate | % | 31.8 | 30.3 | 105.0% | |
Net profit margin | % | 14.2 | 2.8 | 505.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 894 | 167.5% | |
Current liabilities | Rs m | 120 | 512 | 23.5% | |
Net working cap to sales | % | 150.4 | 34.1 | 441.2% | |
Current ratio | x | 12.4 | 1.7 | 712.1% | |
Inventory Days | Days | 37 | 35 | 106.5% | |
Debtors Days | Days | 796 | 864 | 92.1% | |
Net fixed assets | Rs m | 2,148 | 139 | 1,550.9% | |
Share capital | Rs m | 245 | 200 | 122.4% | |
"Free" reserves | Rs m | 2,572 | 267 | 964.8% | |
Net worth | Rs m | 2,817 | 467 | 603.3% | |
Long term debt | Rs m | 0 | 82 | 0.0% | |
Total assets | Rs m | 3,646 | 1,032 | 353.1% | |
Interest coverage | x | 9.0 | 1.8 | 491.9% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.3 | 1.1 | 23.1% | |
Return on assets | % | 4.2 | 8.3 | 50.6% | |
Return on equity | % | 4.6 | 6.7 | 68.4% | |
Return on capital | % | 7.6 | 18.2 | 41.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 75 | 227.8% | |
From Investments | Rs m | -1,779 | -21 | 8,638.8% | |
From Financial Activity | Rs m | 2,203 | -50 | -4,439.5% | |
Net Cashflow | Rs m | 595 | 5 | 12,961.9% |
Indian Promoters | % | 46.0 | 37.0 | 124.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 0.0 | - | |
FIIs | % | 10.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 63.0 | 85.8% | |
Shareholders | 51,327 | 465 | 11,038.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | KHFM HOSPITALITY | S&P BSE TECK |
---|---|---|---|
1-Day | 3.03% | -2.33% | 1.27% |
1-Month | 0.05% | -1.82% | -0.62% |
1-Year | 10.35% | 101.73% | 29.37% |
3-Year CAGR | 86.39% | 16.29% | 7.28% |
5-Year CAGR | 167.42% | 32.82% | 20.83% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the KHFM HOSPITALITY share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of KHFM HOSPITALITY the stake stands at 37.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of KHFM HOSPITALITY.
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
KHFM HOSPITALITY paid Rs 0.5, and its dividend payout ratio stood at 31.8%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of KHFM HOSPITALITY.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.