PRAVEG COMM | INTEGRATED PERSONNEL SERVICES LTD. | PRAVEG COMM/ INTEGRATED PERSONNEL SERVICES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 148.3 | - | - | View Chart |
P/BV | x | 6.3 | 6.8 | 92.1% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
PRAVEG COMM INTEGRATED PERSONNEL SERVICES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
INTEGRATED PERSONNEL SERVICES LTD. Mar-24 |
PRAVEG COMM/ INTEGRATED PERSONNEL SERVICES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 222 | 586.2% | |
Low | Rs | 440 | 124 | 356.4% | |
Sales per share (Unadj.) | Rs | 37.3 | 340.6 | 11.0% | |
Earnings per share (Unadj.) | Rs | 5.3 | 7.5 | 71.0% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 8.8 | 109.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.9 | 52.4 | 219.2% | |
Shares outstanding (eoy) | m | 24.53 | 7.21 | 340.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0.5 | 4,600.4% | |
Avg P/E ratio | x | 164.2 | 23.1 | 710.1% | |
P/CF ratio (eoy) | x | 90.1 | 19.5 | 461.2% | |
Price / Book Value ratio | x | 7.6 | 3.3 | 230.0% | |
Dividend payout | % | 18.9 | 0 | - | |
Avg Mkt Cap | Rs m | 21,345 | 1,244 | 1,715.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 2,234 | 7.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 2,456 | 37.3% | |
Other income | Rs m | 30 | 6 | 486.2% | |
Total revenues | Rs m | 946 | 2,462 | 38.4% | |
Gross profit | Rs m | 292 | 108 | 271.4% | |
Depreciation | Rs m | 107 | 10 | 1,083.3% | |
Interest | Rs m | 24 | 49 | 48.9% | |
Profit before tax | Rs m | 191 | 55 | 347.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 1 | 5,572.5% | |
Profit after tax | Rs m | 130 | 54 | 241.6% | |
Gross profit margin | % | 31.9 | 4.4 | 727.6% | |
Effective tax rate | % | 31.8 | 2.0 | 1,597.7% | |
Net profit margin | % | 14.2 | 2.2 | 647.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 678 | 221.0% | |
Current liabilities | Rs m | 120 | 387 | 31.1% | |
Net working cap to sales | % | 150.4 | 11.8 | 1,270.5% | |
Current ratio | x | 12.4 | 1.8 | 710.1% | |
Inventory Days | Days | 37 | 6 | 569.2% | |
Debtors Days | Days | 796 | 880 | 90.4% | |
Net fixed assets | Rs m | 2,148 | 156 | 1,373.4% | |
Share capital | Rs m | 245 | 72 | 340.4% | |
"Free" reserves | Rs m | 2,572 | 306 | 841.5% | |
Net worth | Rs m | 2,817 | 378 | 745.9% | |
Long term debt | Rs m | 0 | 37 | 0.0% | |
Total assets | Rs m | 3,646 | 834 | 437.1% | |
Interest coverage | x | 9.0 | 2.1 | 423.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.3 | 2.9 | 8.5% | |
Return on assets | % | 4.2 | 12.3 | 34.3% | |
Return on equity | % | 4.6 | 14.2 | 32.4% | |
Return on capital | % | 7.6 | 25.0 | 30.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 0 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | -13 | -1,292.8% | |
From Investments | Rs m | -1,779 | -52 | 3,405.6% | |
From Financial Activity | Rs m | 2,203 | 31 | 7,200.3% | |
Net Cashflow | Rs m | 595 | -35 | -1,709.6% |
Indian Promoters | % | 46.0 | 69.1 | 66.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 0.0 | - | |
FIIs | % | 10.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 31.0 | 174.6% | |
Shareholders | 51,327 | 249 | 20,613.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | INTEGRATED PERSONNEL SERVICES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 3.03% | 0.00% | 1.19% |
1-Month | 0.05% | 17.79% | -0.70% |
1-Year | 10.35% | 94.45% | 29.27% |
3-Year CAGR | 86.39% | 29.72% | 7.25% |
5-Year CAGR | 167.42% | 16.90% | 20.81% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the INTEGRATED PERSONNEL SERVICES LTD. share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of INTEGRATED PERSONNEL SERVICES LTD. the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of INTEGRATED PERSONNEL SERVICES LTD..
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
INTEGRATED PERSONNEL SERVICES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of INTEGRATED PERSONNEL SERVICES LTD..
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.