PRAVEG COMM | HUSYS CONSULTING | PRAVEG COMM/ HUSYS CONSULTING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 148.4 | - | - | View Chart |
P/BV | x | 6.3 | 0.8 | 785.9% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
PRAVEG COMM HUSYS CONSULTING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
HUSYS CONSULTING Mar-23 |
PRAVEG COMM/ HUSYS CONSULTING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | NA | - | |
Low | Rs | 440 | NA | - | |
Sales per share (Unadj.) | Rs | 37.3 | 1,155.6 | 3.2% | |
Earnings per share (Unadj.) | Rs | 5.3 | 26.9 | 19.7% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 32.0 | 30.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 114.9 | 106.8 | 107.5% | |
Shares outstanding (eoy) | m | 24.53 | 2.28 | 1,075.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0 | - | |
Avg P/E ratio | x | 164.2 | 0 | - | |
P/CF ratio (eoy) | x | 90.1 | 0 | - | |
Price / Book Value ratio | x | 7.6 | 0 | - | |
Dividend payout | % | 18.9 | 0 | - | |
Avg Mkt Cap | Rs m | 21,345 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 2,525 | 6.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 2,635 | 34.8% | |
Other income | Rs m | 30 | 22 | 135.6% | |
Total revenues | Rs m | 946 | 2,657 | 35.6% | |
Gross profit | Rs m | 292 | 77 | 377.6% | |
Depreciation | Rs m | 107 | 11 | 936.1% | |
Interest | Rs m | 24 | 3 | 726.1% | |
Profit before tax | Rs m | 191 | 84 | 226.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 23 | 264.8% | |
Profit after tax | Rs m | 130 | 61 | 211.6% | |
Gross profit margin | % | 31.9 | 2.9 | 1,086.3% | |
Effective tax rate | % | 31.8 | 27.2 | 117.1% | |
Net profit margin | % | 14.2 | 2.3 | 608.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 335 | 447.2% | |
Current liabilities | Rs m | 120 | 111 | 108.2% | |
Net working cap to sales | % | 150.4 | 8.5 | 1,771.8% | |
Current ratio | x | 12.4 | 3.0 | 413.2% | |
Inventory Days | Days | 37 | 0 | - | |
Debtors Days | Days | 796 | 8,761,579 | 0.0% | |
Net fixed assets | Rs m | 2,148 | 18 | 12,075.2% | |
Share capital | Rs m | 245 | 23 | 1,075.5% | |
"Free" reserves | Rs m | 2,572 | 221 | 1,165.3% | |
Net worth | Rs m | 2,817 | 244 | 1,156.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,646 | 353 | 1,033.8% | |
Interest coverage | x | 9.0 | 26.6 | 33.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 7.5 | 3.4% | |
Return on assets | % | 4.2 | 18.4 | 23.0% | |
Return on equity | % | 4.6 | 25.2 | 18.3% | |
Return on capital | % | 7.6 | 36.0 | 21.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,522 | 0.0% | |
Fx outflow | Rs m | 0 | 19 | 0.0% | |
Net fx | Rs m | 0 | 2,502 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 73 | 233.2% | |
From Investments | Rs m | -1,779 | -2 | 96,147.6% | |
From Financial Activity | Rs m | 2,203 | NA | - | |
Net Cashflow | Rs m | 595 | 71 | 835.1% |
Indian Promoters | % | 46.0 | 70.3 | 65.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 0.0 | - | |
FIIs | % | 10.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 29.7 | 181.7% | |
Shareholders | 51,327 | 142 | 36,145.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | HUSYS CONSULTING | S&P BSE TECK |
---|---|---|---|
1-Day | 3.04% | -3.02% | 1.17% |
1-Month | 0.06% | 5.78% | -0.72% |
1-Year | 10.36% | 203.02% | 29.24% |
3-Year CAGR | 86.39% | 30.86% | 7.24% |
5-Year CAGR | 167.42% | 7.04% | 20.81% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the HUSYS CONSULTING share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of HUSYS CONSULTING the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of HUSYS CONSULTING .
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
HUSYS CONSULTING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of HUSYS CONSULTING .
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.