PRAVEG COMM | AARVI ENCON | PRAVEG COMM/ AARVI ENCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 148.4 | 18.5 | 800.0% | View Chart |
P/BV | x | 6.3 | 1.7 | 370.0% | View Chart |
Dividend Yield | % | 0.1 | 1.5 | 9.8% |
PRAVEG COMM AARVI ENCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRAVEG COMM Mar-24 |
AARVI ENCON Mar-24 |
PRAVEG COMM/ AARVI ENCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 184 | 706.9% | |
Low | Rs | 440 | 113 | 389.5% | |
Sales per share (Unadj.) | Rs | 37.3 | 274.8 | 13.6% | |
Earnings per share (Unadj.) | Rs | 5.3 | 7.7 | 69.0% | |
Cash flow per share (Unadj.) | Rs | 9.7 | 8.5 | 113.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 1.3 | 8.5% | |
Book value per share (Unadj.) | Rs | 114.9 | 78.8 | 145.8% | |
Shares outstanding (eoy) | m | 24.53 | 14.78 | 166.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.3 | 0.5 | 4,312.4% | |
Avg P/E ratio | x | 164.2 | 19.3 | 848.6% | |
P/CF ratio (eoy) | x | 90.1 | 17.4 | 517.9% | |
Price / Book Value ratio | x | 7.6 | 1.9 | 401.9% | |
Dividend payout | % | 18.9 | 26.1 | 72.4% | |
Avg Mkt Cap | Rs m | 21,345 | 2,195 | 972.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 158 | 2,901 | 5.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 916 | 4,061 | 22.6% | |
Other income | Rs m | 30 | 23 | 127.0% | |
Total revenues | Rs m | 946 | 4,085 | 23.1% | |
Gross profit | Rs m | 292 | 129 | 226.0% | |
Depreciation | Rs m | 107 | 13 | 842.4% | |
Interest | Rs m | 24 | 19 | 128.0% | |
Profit before tax | Rs m | 191 | 121 | 157.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 61 | 8 | 795.0% | |
Profit after tax | Rs m | 130 | 113 | 114.6% | |
Gross profit margin | % | 31.9 | 3.2 | 1,002.2% | |
Effective tax rate | % | 31.8 | 6.3 | 505.0% | |
Net profit margin | % | 14.2 | 2.8 | 508.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,498 | 1,346 | 111.3% | |
Current liabilities | Rs m | 120 | 526 | 22.9% | |
Net working cap to sales | % | 150.4 | 20.2 | 744.9% | |
Current ratio | x | 12.4 | 2.6 | 485.8% | |
Inventory Days | Days | 37 | 24 | 151.5% | |
Debtors Days | Days | 796 | 746 | 106.7% | |
Net fixed assets | Rs m | 2,148 | 364 | 590.7% | |
Share capital | Rs m | 245 | 148 | 165.9% | |
"Free" reserves | Rs m | 2,572 | 1,016 | 253.1% | |
Net worth | Rs m | 2,817 | 1,164 | 242.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,646 | 1,709 | 213.3% | |
Interest coverage | x | 9.0 | 7.5 | 120.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 2.4 | 10.6% | |
Return on assets | % | 4.2 | 7.7 | 54.6% | |
Return on equity | % | 4.6 | 9.7 | 47.4% | |
Return on capital | % | 7.6 | 12.0 | 63.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | 8 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 170 | 31 | 542.0% | |
From Investments | Rs m | -1,779 | 11 | -15,494.2% | |
From Financial Activity | Rs m | 2,203 | 20 | 10,978.1% | |
Net Cashflow | Rs m | 595 | 63 | 944.5% |
Indian Promoters | % | 46.0 | 73.6 | 62.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.9 | 0.0 | - | |
FIIs | % | 10.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 26.4 | 204.5% | |
Shareholders | 51,327 | 9,691 | 529.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRAVEG COMM With: RATTANINDIA ENTERPRISES SIS TEAMLEASE SERVICES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWORD & SHIELD | AARVI ENCON | S&P BSE TECK |
---|---|---|---|
1-Day | 3.04% | 0.33% | 1.33% |
1-Month | 0.06% | -8.53% | -0.57% |
1-Year | 10.36% | 11.28% | 29.44% |
3-Year CAGR | 86.39% | 0.68% | 7.30% |
5-Year CAGR | 167.42% | 0.41% | 20.84% |
* Compound Annual Growth Rate
Here are more details on the SWORD & SHIELD share price and the AARVI ENCON share price.
Moving on to shareholding structures...
The promoters of SWORD & SHIELD hold a 46.0% stake in the company. In case of AARVI ENCON the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWORD & SHIELD and the shareholding pattern of AARVI ENCON.
Finally, a word on dividends...
In the most recent financial year, SWORD & SHIELD paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 18.9%.
AARVI ENCON paid Rs 2.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of SWORD & SHIELD, and the dividend history of AARVI ENCON.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.