Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SWAN ENERGY vs SUUMAYA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SWAN ENERGY SUUMAYA INDUSTRIES SWAN ENERGY/
SUUMAYA INDUSTRIES
 
P/E (TTM) x 30.8 -0.0 - View Chart
P/BV x 3.0 0.0 10,085.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SWAN ENERGY   SUUMAYA INDUSTRIES
EQUITY SHARE DATA
    SWAN ENERGY
Mar-24
SUUMAYA INDUSTRIES
Mar-23
SWAN ENERGY/
SUUMAYA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs783115 680.8%   
Low Rs20812 1,781.2%   
Sales per share (Unadj.) Rs160.1108.5 147.5%  
Earnings per share (Unadj.) Rs18.7-76.5 -24.4%  
Cash flow per share (Unadj.) Rs22.4-75.2 -29.7%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs200.3149.1 134.3%  
Shares outstanding (eoy) m313.4661.14 512.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.10.6 530.5%   
Avg P/E ratio x26.5-0.8 -3,204.0%  
P/CF ratio (eoy) x22.2-0.8 -2,631.4%  
Price / Book Value ratio x2.50.4 582.6%  
Dividend payout %0.50-   
Avg Mkt Cap Rs m155,3103,871 4,011.7%   
No. of employees `000NANA-   
Total wages/salary Rs m37670 539.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m50,1716,635 756.2%  
Other income Rs m829940 88.3%   
Total revenues Rs m51,0017,574 673.3%   
Gross profit Rs m8,677-4,985 -174.1%  
Depreciation Rs m1,15082 1,398.5%   
Interest Rs m2,263552 409.9%   
Profit before tax Rs m6,093-4,680 -130.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2340-   
Profit after tax Rs m5,860-4,680 -125.2%  
Gross profit margin %17.3-75.1 -23.0%  
Effective tax rate %3.80-   
Net profit margin %11.7-70.5 -16.6%  
BALANCE SHEET DATA
Current assets Rs m41,36323,153 178.7%   
Current liabilities Rs m13,23514,316 92.4%   
Net working cap to sales %56.1133.2 42.1%  
Current ratio x3.11.6 193.2%  
Inventory Days Days2012 160.8%  
Debtors Days Days1,39370 1,999.0%  
Net fixed assets Rs m80,063578 13,854.1%   
Share capital Rs m313611 51.3%   
"Free" reserves Rs m62,4758,507 734.4%   
Net worth Rs m62,7899,119 688.6%   
Long term debt Rs m25,137261 9,649.6%   
Total assets Rs m121,42623,731 511.7%  
Interest coverage x3.7-7.5 -49.4%   
Debt to equity ratio x0.40 1,401.4%  
Sales to assets ratio x0.40.3 147.8%   
Return on assets %6.7-17.4 -38.5%  
Return on equity %9.3-51.3 -18.2%  
Return on capital %9.5-44.0 -21.6%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m100NA-   
Imports (cif) Rs m2NA-   
Fx inflow Rs m1000-   
Fx outflow Rs m170-   
Net fx Rs m830-   
CASH FLOW
From Operations Rs m259790 32.7%  
From Investments Rs m-5,116-294 1,740.2%  
From Financial Activity Rs m16,037-519 -3,089.3%  
Net Cashflow Rs m11,179-23 -49,247.1%  

Share Holding

Indian Promoters % 54.0 20.4 264.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.5 0.0 -  
FIIs % 11.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.0 79.6 57.8%  
Shareholders   123,321 32,575 378.6%  
Pledged promoter(s) holding % 18.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SWAN ENERGY With:   MONTE CARLO    LUX INDUSTRIES    S.P. APPARELS    PDS MULTI.    KPR MILL    


More on Swan Energy vs SUUMAYA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Swan Energy vs SUUMAYA INDUSTRIES Share Price Performance

Period Swan Energy SUUMAYA INDUSTRIES
1-Day 2.10% 0.00%
1-Month 28.73% 0.00%
1-Year 38.99% -42.98%
3-Year CAGR 71.94% -70.74%
5-Year CAGR 42.77% -16.41%

* Compound Annual Growth Rate

Here are more details on the Swan Energy share price and the SUUMAYA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Swan Energy hold a 54.0% stake in the company. In case of SUUMAYA INDUSTRIES the stake stands at 20.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of SUUMAYA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 0.5%.

SUUMAYA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Swan Energy, and the dividend history of SUUMAYA INDUSTRIES.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.