SWAN ENERGY | BHOLANATH IN | SWAN ENERGY/ BHOLANATH IN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.0 | 47.2 | 63.4% | View Chart |
P/BV | x | 2.9 | 0.7 | 424.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SWAN ENERGY BHOLANATH IN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SWAN ENERGY Mar-24 |
BHOLANATH IN Mar-24 |
SWAN ENERGY/ BHOLANATH IN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 783 | NA | - | |
Low | Rs | 208 | NA | - | |
Sales per share (Unadj.) | Rs | 160.1 | 37.3 | 429.0% | |
Earnings per share (Unadj.) | Rs | 18.7 | 0.2 | 8,308.2% | |
Cash flow per share (Unadj.) | Rs | 22.4 | 0.4 | 5,420.8% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 200.3 | 27.3 | 734.7% | |
Shares outstanding (eoy) | m | 313.46 | 4.80 | 6,530.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 0 | - | |
Avg P/E ratio | x | 26.5 | 0 | - | |
P/CF ratio (eoy) | x | 22.2 | 0 | - | |
Price / Book Value ratio | x | 2.5 | 0 | - | |
Dividend payout | % | 0.5 | 0 | - | |
Avg Mkt Cap | Rs m | 155,310 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 376 | 3 | 12,590.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 50,171 | 179 | 28,014.7% | |
Other income | Rs m | 829 | 4 | 23,033.6% | |
Total revenues | Rs m | 51,001 | 183 | 27,916.5% | |
Gross profit | Rs m | 8,677 | 12 | 73,782.1% | |
Depreciation | Rs m | 1,150 | 1 | 127,730.0% | |
Interest | Rs m | 2,263 | 13 | 17,407.8% | |
Profit before tax | Rs m | 6,093 | 1 | 417,355.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 234 | 0 | 61,505.3% | |
Profit after tax | Rs m | 5,860 | 1 | 542,562.0% | |
Gross profit margin | % | 17.3 | 6.6 | 263.4% | |
Effective tax rate | % | 3.8 | 25.9 | 14.8% | |
Net profit margin | % | 11.7 | 0.6 | 1,941.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,363 | 203 | 20,327.9% | |
Current liabilities | Rs m | 13,235 | 125 | 10,601.2% | |
Net working cap to sales | % | 56.1 | 43.9 | 127.7% | |
Current ratio | x | 3.1 | 1.6 | 191.8% | |
Inventory Days | Days | 20 | 128 | 15.2% | |
Debtors Days | Days | 1,393 | 220,145 | 0.6% | |
Net fixed assets | Rs m | 80,063 | 80 | 100,467.6% | |
Share capital | Rs m | 313 | 48 | 653.0% | |
"Free" reserves | Rs m | 62,475 | 83 | 75,398.8% | |
Net worth | Rs m | 62,789 | 131 | 47,981.8% | |
Long term debt | Rs m | 25,137 | 26 | 96,942.1% | |
Total assets | Rs m | 121,426 | 283 | 42,879.4% | |
Interest coverage | x | 3.7 | 1.1 | 332.0% | |
Debt to equity ratio | x | 0.4 | 0.2 | 202.0% | |
Sales to assets ratio | x | 0.4 | 0.6 | 65.3% | |
Return on assets | % | 6.7 | 5.0 | 134.5% | |
Return on equity | % | 9.3 | 0.8 | 1,133.5% | |
Return on capital | % | 9.5 | 9.2 | 103.0% | |
Exports to sales | % | 0.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 100 | NA | - | |
Imports (cif) | Rs m | 2 | NA | - | |
Fx inflow | Rs m | 100 | 0 | - | |
Fx outflow | Rs m | 17 | 0 | - | |
Net fx | Rs m | 83 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 259 | 128 | 202.8% | |
From Investments | Rs m | -5,116 | -37 | 13,705.0% | |
From Financial Activity | Rs m | 16,037 | -17 | -92,269.9% | |
Net Cashflow | Rs m | 11,179 | 73 | 15,345.4% |
Indian Promoters | % | 54.0 | 50.8 | 106.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.5 | 2.2 | 1,178.2% | |
FIIs | % | 11.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.0 | 49.2 | 93.5% | |
Shareholders | 123,321 | 1,079 | 11,429.2% | ||
Pledged promoter(s) holding | % | 18.4 | 0.0 | - |
Compare SWAN ENERGY With: LUX INDUSTRIES MONTE CARLO WELSPUN LIVING S.P. APPARELS KPR MILL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Swan Energy | BHOLANATH IN |
---|---|---|
1-Day | 10.64% | 0.00% |
1-Month | 19.76% | -0.00% |
1-Year | 35.49% | 87.00% |
3-Year CAGR | 69.35% | 39.83% |
5-Year CAGR | 42.02% | 17.84% |
* Compound Annual Growth Rate
Here are more details on the Swan Energy share price and the BHOLANATH IN share price.
Moving on to shareholding structures...
The promoters of Swan Energy hold a 54.0% stake in the company. In case of BHOLANATH IN the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Swan Energy and the shareholding pattern of BHOLANATH IN.
Finally, a word on dividends...
In the most recent financial year, Swan Energy paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 0.5%.
BHOLANATH IN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Swan Energy, and the dividend history of BHOLANATH IN.
For a sector overview, read our textiles sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.