SUYOG TELEMATICS | VINDHYA TELELINKS | SUYOG TELEMATICS/ VINDHYA TELELINKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.1 | 22.5 | 116.2% | View Chart |
P/BV | x | 6.3 | 0.6 | 1,076.6% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 9.4% |
SUYOG TELEMATICS VINDHYA TELELINKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUYOG TELEMATICS Mar-24 |
VINDHYA TELELINKS Mar-24 |
SUYOG TELEMATICS/ VINDHYA TELELINKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,365 | 2,899 | 47.1% | |
Low | Rs | 330 | 1,650 | 20.0% | |
Sales per share (Unadj.) | Rs | 156.3 | 3,448.5 | 4.5% | |
Earnings per share (Unadj.) | Rs | 59.4 | 238.6 | 24.9% | |
Cash flow per share (Unadj.) | Rs | 91.4 | 259.0 | 35.3% | |
Dividends per share (Unadj.) | Rs | 1.25 | 15.00 | 8.3% | |
Avg Dividend yield | % | 0.1 | 0.7 | 22.4% | |
Book value per share (Unadj.) | Rs | 279.9 | 3,353.0 | 8.3% | |
Shares outstanding (eoy) | m | 10.66 | 11.85 | 90.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.7 | 822.2% | |
Avg P/E ratio | x | 14.3 | 9.5 | 149.7% | |
P/CF ratio (eoy) | x | 9.3 | 8.8 | 105.6% | |
Price / Book Value ratio | x | 3.0 | 0.7 | 446.4% | |
Dividend payout | % | 2.1 | 6.3 | 33.5% | |
Avg Mkt Cap | Rs m | 9,036 | 26,955 | 33.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 147 | 1,577 | 9.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,666 | 40,865 | 4.1% | |
Other income | Rs m | 77 | 236 | 32.4% | |
Total revenues | Rs m | 1,743 | 41,101 | 4.2% | |
Gross profit | Rs m | 1,173 | 4,653 | 25.2% | |
Depreciation | Rs m | 341 | 242 | 141.1% | |
Interest | Rs m | 195 | 880 | 22.1% | |
Profit before tax | Rs m | 714 | 3,767 | 19.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 81 | 940 | 8.6% | |
Profit after tax | Rs m | 633 | 2,827 | 22.4% | |
Gross profit margin | % | 70.4 | 11.4 | 618.5% | |
Effective tax rate | % | 11.3 | 25.0 | 45.4% | |
Net profit margin | % | 38.0 | 6.9 | 549.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 869 | 28,156 | 3.1% | |
Current liabilities | Rs m | 781 | 16,725 | 4.7% | |
Net working cap to sales | % | 5.3 | 28.0 | 18.9% | |
Current ratio | x | 1.1 | 1.7 | 66.1% | |
Inventory Days | Days | 89 | 340 | 26.0% | |
Debtors Days | Days | 1,012 | 830 | 121.9% | |
Net fixed assets | Rs m | 4,132 | 39,712 | 10.4% | |
Share capital | Rs m | 107 | 119 | 90.0% | |
"Free" reserves | Rs m | 2,877 | 39,615 | 7.3% | |
Net worth | Rs m | 2,984 | 39,733 | 7.5% | |
Long term debt | Rs m | 549 | 2,881 | 19.1% | |
Total assets | Rs m | 5,001 | 67,869 | 7.4% | |
Interest coverage | x | 4.7 | 5.3 | 88.3% | |
Debt to equity ratio | x | 0.2 | 0.1 | 253.9% | |
Sales to assets ratio | x | 0.3 | 0.6 | 55.3% | |
Return on assets | % | 16.6 | 5.5 | 303.1% | |
Return on equity | % | 21.2 | 7.1 | 298.2% | |
Return on capital | % | 25.7 | 10.9 | 235.9% | |
Exports to sales | % | 0 | 2.6 | 0.0% | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | NA | 1,081 | 0.0% | |
Imports (cif) | Rs m | NA | 582 | 0.0% | |
Fx inflow | Rs m | 0 | 1,081 | 0.0% | |
Fx outflow | Rs m | 0 | 582 | 0.0% | |
Net fx | Rs m | 0 | 499 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 720 | 4,411 | 16.3% | |
From Investments | Rs m | -633 | -410 | 154.5% | |
From Financial Activity | Rs m | -72 | -2,837 | 2.5% | |
Net Cashflow | Rs m | 15 | 1,165 | 1.3% |
Indian Promoters | % | 47.3 | 43.5 | 108.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.3 | 9.8 | 44.2% | |
FIIs | % | 4.3 | 1.4 | 305.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.7 | 56.5 | 93.3% | |
Shareholders | 11,640 | 20,004 | 58.2% | ||
Pledged promoter(s) holding | % | 7.9 | 0.0 | - |
Compare SUYOG TELEMATICS With: HFCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUYOG TELEMATICS | VINDHYA TELELINKS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.57% | 0.88% | 3.65% |
1-Month | 13.83% | 3.23% | 5.19% |
1-Year | 86.69% | -17.21% | 42.99% |
3-Year CAGR | 64.28% | 24.50% | 35.53% |
5-Year CAGR | 35.56% | 19.06% | 31.45% |
* Compound Annual Growth Rate
Here are more details on the SUYOG TELEMATICS share price and the VINDHYA TELELINKS share price.
Moving on to shareholding structures...
The promoters of SUYOG TELEMATICS hold a 47.3% stake in the company. In case of VINDHYA TELELINKS the stake stands at 43.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUYOG TELEMATICS and the shareholding pattern of VINDHYA TELELINKS.
Finally, a word on dividends...
In the most recent financial year, SUYOG TELEMATICS paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 2.1%.
VINDHYA TELELINKS paid Rs 15.0, and its dividend payout ratio stood at 6.3%.
You may visit here to review the dividend history of SUYOG TELEMATICS, and the dividend history of VINDHYA TELELINKS.
For a sector overview, read our engineering sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.