Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUN TV vs HATHWAY BHAWANI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUN TV HATHWAY BHAWANI SUN TV/
HATHWAY BHAWANI
 
P/E (TTM) x 15.8 -277.8 - View Chart
P/BV x 2.7 8.4 32.6% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 SUN TV   HATHWAY BHAWANI
EQUITY SHARE DATA
    SUN TV
Mar-24
HATHWAY BHAWANI
Mar-24
SUN TV/
HATHWAY BHAWANI
5-Yr Chart
Click to enlarge
High Rs73523 3,184.1%   
Low Rs41415 2,819.4%   
Sales per share (Unadj.) Rs108.73.3 3,280.5%  
Earnings per share (Unadj.) Rs48.9-0.1 -92,054.1%  
Cash flow per share (Unadj.) Rs62.40.2 40,409.9%  
Dividends per share (Unadj.) Rs16.750-  
Avg Dividend yield %2.90-  
Book value per share (Unadj.) Rs267.42.2 12,374.8%  
Shares outstanding (eoy) m394.088.10 4,865.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.35.7 92.7%   
Avg P/E ratio x11.8-355.8 -3.3%  
P/CF ratio (eoy) x9.2122.7 7.5%  
Price / Book Value ratio x2.18.7 24.6%  
Dividend payout %34.30-   
Avg Mkt Cap Rs m226,471153 148,010.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4095 27,458.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m42,82127 159,601.2%  
Other income Rs m5,0500 1,364,918.9%   
Total revenues Rs m47,87127 175,997.1%   
Gross profit Rs m26,4841 2,910,296.7%  
Depreciation Rs m5,3172 316,500.0%   
Interest Rs m860-   
Profit before tax Rs m26,1310 -6,532,775.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,8730 22,910,333.3%   
Profit after tax Rs m19,2580 -4,478,604.7%  
Gross profit margin %61.83.4 1,823.5%  
Effective tax rate %26.3-7.5 -350.7%   
Net profit margin %45.0-1.6 -2,812.7%  
BALANCE SHEET DATA
Current assets Rs m67,9843 2,124,500.0%   
Current liabilities Rs m8,3876 129,635.2%   
Net working cap to sales %139.2-12.2 -1,141.6%  
Current ratio x8.10.5 1,638.8%  
Inventory Days Days62648 1,295.9%  
Debtors Days Days1132 33.7%  
Net fixed assets Rs m44,58912 363,694.1%   
Share capital Rs m1,97081 2,432.6%   
"Free" reserves Rs m103,390-64 -162,818.4%   
Net worth Rs m105,36018 602,057.7%   
Long term debt Rs m00-   
Total assets Rs m112,57315 728,155.9%  
Interest coverage x306.30-  
Debt to equity ratio x00-  
Sales to assets ratio x0.41.7 21.9%   
Return on assets %17.2-2.8 -619.2%  
Return on equity %18.3-2.5 -745.6%  
Return on capital %24.9-2.3 -1,091.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,6990-   
Fx outflow Rs m1,7070-   
Net fx Rs m9920-   
CASH FLOW
From Operations Rs m21,7132 1,048,937.2%  
From Investments Rs m-13,134-1 1,382,473.7%  
From Financial Activity Rs m-6,971NA-  
Net Cashflow Rs m1,6091 143,669.6%  

Share Holding

Indian Promoters % 75.0 65.3 114.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.2 0.0 -  
FIIs % 7.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 34.7 72.0%  
Shareholders   110,021 7,536 1,459.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUN TV With:   NDTV    NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on Sun TV vs HATHWAY BHAWANI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Sun TV vs HATHWAY BHAWANI Share Price Performance

Period Sun TV HATHWAY BHAWANI S&P BSE TECK
1-Day 0.47% 1.85% 1.41%
1-Month -2.10% -4.32% -0.49%
1-Year 10.44% -3.86% 29.54%
3-Year CAGR 10.66% -3.53% 7.33%
5-Year CAGR 8.66% 44.56% 20.86%

* Compound Annual Growth Rate

Here are more details on the Sun TV share price and the HATHWAY BHAWANI share price.

Moving on to shareholding structures...

The promoters of Sun TV hold a 75.0% stake in the company. In case of HATHWAY BHAWANI the stake stands at 65.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Sun TV and the shareholding pattern of HATHWAY BHAWANI.

Finally, a word on dividends...

In the most recent financial year, Sun TV paid a dividend of Rs 16.8 per share. This amounted to a Dividend Payout ratio of 34.3%.

HATHWAY BHAWANI paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Sun TV, and the dividend history of HATHWAY BHAWANI.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.