SUNDARAM-CLAYTON LTD. | ZF COMMERCIAL | SUNDARAM-CLAYTON LTD./ ZF COMMERCIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 69.0 | - | View Chart |
P/BV | x | 8.0 | 10.1 | 79.4% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 206.2% |
SUNDARAM-CLAYTON LTD. ZF COMMERCIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
ZF COMMERCIAL Mar-24 |
SUNDARAM-CLAYTON LTD./ ZF COMMERCIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 17,661 | 10.1% | |
Low | Rs | 1,219 | 9,933 | 12.3% | |
Sales per share (Unadj.) | Rs | 699.6 | 2,011.4 | 34.8% | |
Earnings per share (Unadj.) | Rs | -59.4 | 214.3 | -27.7% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 272.1 | -3.1% | |
Dividends per share (Unadj.) | Rs | 5.15 | 17.00 | 30.3% | |
Avg Dividend yield | % | 0.3 | 0.1 | 279.2% | |
Book value per share (Unadj.) | Rs | 296.7 | 1,470.9 | 20.2% | |
Shares outstanding (eoy) | m | 20.23 | 18.97 | 106.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 6.9 | 31.2% | |
Avg P/E ratio | x | -25.2 | 64.4 | -39.2% | |
P/CF ratio (eoy) | x | -179.3 | 50.7 | -353.7% | |
Price / Book Value ratio | x | 5.0 | 9.4 | 53.8% | |
Dividend payout | % | -8.7 | 7.9 | -109.3% | |
Avg Mkt Cap | Rs m | 30,287 | 261,698 | 11.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 4,651 | 47.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 38,156 | 37.1% | |
Other income | Rs m | 339 | 948 | 35.7% | |
Total revenues | Rs m | 14,492 | 39,105 | 37.1% | |
Gross profit | Rs m | 295 | 5,664 | 5.2% | |
Depreciation | Rs m | 1,032 | 1,098 | 94.0% | |
Interest | Rs m | 575 | 50 | 1,147.3% | |
Profit before tax | Rs m | -974 | 5,464 | -17.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 1,400 | 16.3% | |
Profit after tax | Rs m | -1,201 | 4,064 | -29.6% | |
Gross profit margin | % | 2.1 | 14.8 | 14.0% | |
Effective tax rate | % | -23.4 | 25.6 | -91.2% | |
Net profit margin | % | -8.5 | 10.7 | -79.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 24,748 | 31.6% | |
Current liabilities | Rs m | 12,689 | 5,100 | 248.8% | |
Net working cap to sales | % | -34.4 | 51.5 | -66.7% | |
Current ratio | x | 0.6 | 4.9 | 12.7% | |
Inventory Days | Days | 23 | 14 | 163.5% | |
Debtors Days | Days | 8 | 896 | 0.8% | |
Net fixed assets | Rs m | 18,915 | 8,778 | 215.5% | |
Share capital | Rs m | 101 | 95 | 106.7% | |
"Free" reserves | Rs m | 5,900 | 27,808 | 21.2% | |
Net worth | Rs m | 6,002 | 27,903 | 21.5% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 33,526 | 79.8% | |
Interest coverage | x | -0.7 | 110.1 | -0.6% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.1 | 46.5% | |
Return on assets | % | -2.3 | 12.3 | -19.1% | |
Return on equity | % | -20.0 | 14.6 | -137.4% | |
Return on capital | % | -2.9 | 19.8 | -14.9% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 14.0 | 0.0% | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | 5,331 | 0.0% | |
Fx inflow | Rs m | 6,519 | 13,709 | 47.6% | |
Fx outflow | Rs m | 612 | 5,331 | 11.5% | |
Net fx | Rs m | 5,907 | 8,378 | 70.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,929 | 23.6% | |
From Investments | Rs m | -2,776 | -1,309 | 212.0% | |
From Financial Activity | Rs m | 1,510 | -341 | -442.7% | |
Net Cashflow | Rs m | -811 | 280 | -289.8% |
Indian Promoters | % | 67.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 67.5 | - | |
Indian inst/Mut Fund | % | 13.1 | 25.2 | 52.0% | |
FIIs | % | 0.5 | 4.1 | 10.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 32.5 | 100.1% | |
Shareholders | 21,792 | 28,862 | 75.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | WABCO INDIA |
---|---|---|
1-Day | -2.32% | 0.32% |
1-Month | -2.40% | 6.14% |
1-Year | 42.84% | -8.39% |
3-Year CAGR | 12.62% | 23.31% |
5-Year CAGR | 7.39% | 19.17% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the WABCO INDIA share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of WABCO INDIA the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of WABCO INDIA.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
WABCO INDIA paid Rs 17.0, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of WABCO INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.