SUNDARAM-CLAYTON LTD. | SUBROS. | SUNDARAM-CLAYTON LTD./ SUBROS. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 30.7 | - | View Chart |
P/BV | x | 8.0 | 4.1 | 192.7% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 79.9% |
SUNDARAM-CLAYTON LTD. SUBROS. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
SUBROS. Mar-24 |
SUNDARAM-CLAYTON LTD./ SUBROS. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 733 | 242.3% | |
Low | Rs | 1,219 | 296 | 412.5% | |
Sales per share (Unadj.) | Rs | 699.6 | 470.7 | 148.6% | |
Earnings per share (Unadj.) | Rs | -59.4 | 15.0 | -396.9% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 32.8 | -25.4% | |
Dividends per share (Unadj.) | Rs | 5.15 | 1.80 | 286.1% | |
Avg Dividend yield | % | 0.3 | 0.4 | 98.3% | |
Book value per share (Unadj.) | Rs | 296.7 | 146.5 | 202.5% | |
Shares outstanding (eoy) | m | 20.23 | 65.24 | 31.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.1 | 195.9% | |
Avg P/E ratio | x | -25.2 | 34.4 | -73.4% | |
P/CF ratio (eoy) | x | -179.3 | 15.7 | -1,145.0% | |
Price / Book Value ratio | x | 5.0 | 3.5 | 143.9% | |
Dividend payout | % | -8.7 | 12.0 | -72.1% | |
Avg Mkt Cap | Rs m | 30,287 | 33,536 | 90.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 2,841 | 78.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 30,706 | 46.1% | |
Other income | Rs m | 339 | 165 | 205.4% | |
Total revenues | Rs m | 14,492 | 30,871 | 46.9% | |
Gross profit | Rs m | 295 | 2,523 | 11.7% | |
Depreciation | Rs m | 1,032 | 1,165 | 88.6% | |
Interest | Rs m | 575 | 117 | 492.4% | |
Profit before tax | Rs m | -974 | 1,407 | -69.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 430 | 52.9% | |
Profit after tax | Rs m | -1,201 | 976 | -123.1% | |
Gross profit margin | % | 2.1 | 8.2 | 25.3% | |
Effective tax rate | % | -23.4 | 30.6 | -76.4% | |
Net profit margin | % | -8.5 | 3.2 | -267.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 8,337 | 93.9% | |
Current liabilities | Rs m | 12,689 | 6,529 | 194.4% | |
Net working cap to sales | % | -34.4 | 5.9 | -583.7% | |
Current ratio | x | 0.6 | 1.3 | 48.3% | |
Inventory Days | Days | 23 | 14 | 164.8% | |
Debtors Days | Days | 8 | 337 | 2.2% | |
Net fixed assets | Rs m | 18,915 | 9,405 | 201.1% | |
Share capital | Rs m | 101 | 130 | 77.6% | |
"Free" reserves | Rs m | 5,900 | 9,429 | 62.6% | |
Net worth | Rs m | 6,002 | 9,559 | 62.8% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 17,742 | 150.7% | |
Interest coverage | x | -0.7 | 13.1 | -5.3% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.7 | 30.6% | |
Return on assets | % | -2.3 | 6.2 | -38.0% | |
Return on equity | % | -20.0 | 10.2 | -196.0% | |
Return on capital | % | -2.9 | 15.9 | -18.5% | |
Exports to sales | % | 46.1 | 0 | 2,107,880.6% | |
Imports to sales | % | 0 | 19.3 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 1 | 973,029.9% | |
Imports (cif) | Rs m | NA | 5,925 | 0.0% | |
Fx inflow | Rs m | 6,519 | 1 | 973,029.9% | |
Fx outflow | Rs m | 612 | 6,814 | 9.0% | |
Net fx | Rs m | 5,907 | -6,813 | -86.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,650 | 27.6% | |
From Investments | Rs m | -2,776 | -915 | 303.4% | |
From Financial Activity | Rs m | 1,510 | -650 | -232.2% | |
Net Cashflow | Rs m | -811 | 85 | -954.7% |
Indian Promoters | % | 67.5 | 36.8 | 183.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 43.7 | 29.9% | |
FIIs | % | 0.5 | 33.1 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 63.2 | 51.5% | |
Shareholders | 21,792 | 47,760 | 45.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | SUBROS. |
---|---|---|
1-Day | -0.81% | 0.85% |
1-Month | -3.01% | -3.10% |
1-Year | 41.68% | 49.94% |
3-Year CAGR | 12.31% | 20.83% |
5-Year CAGR | 7.22% | 19.43% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the SUBROS. share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of SUBROS. the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of SUBROS..
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
SUBROS. paid Rs 1.8, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of SUBROS..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.