SUNDARAM-CLAYTON LTD. | JTEKT INDIA | SUNDARAM-CLAYTON LTD./ JTEKT INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 43.1 | - | View Chart |
P/BV | x | 8.0 | 4.9 | 165.8% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 61.4% |
SUNDARAM-CLAYTON LTD. JTEKT INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
JTEKT INDIA Mar-24 |
SUNDARAM-CLAYTON LTD./ JTEKT INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 185 | 959.5% | |
Low | Rs | 1,219 | 100 | 1,218.4% | |
Sales per share (Unadj.) | Rs | 699.6 | 88.3 | 792.2% | |
Earnings per share (Unadj.) | Rs | -59.4 | 4.2 | -1,413.0% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 7.4 | -112.7% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0.60 | 858.3% | |
Avg Dividend yield | % | 0.3 | 0.4 | 81.7% | |
Book value per share (Unadj.) | Rs | 296.7 | 32.3 | 918.1% | |
Shares outstanding (eoy) | m | 20.23 | 254.28 | 8.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.6 | 132.6% | |
Avg P/E ratio | x | -25.2 | 33.9 | -74.3% | |
P/CF ratio (eoy) | x | -179.3 | 19.2 | -931.7% | |
Price / Book Value ratio | x | 5.0 | 4.4 | 114.4% | |
Dividend payout | % | -8.7 | 14.3 | -60.8% | |
Avg Mkt Cap | Rs m | 30,287 | 36,241 | 83.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 2,260 | 98.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 22,455 | 63.0% | |
Other income | Rs m | 339 | 115 | 294.8% | |
Total revenues | Rs m | 14,492 | 22,570 | 64.2% | |
Gross profit | Rs m | 295 | 2,225 | 13.2% | |
Depreciation | Rs m | 1,032 | 814 | 126.8% | |
Interest | Rs m | 575 | 61 | 939.2% | |
Profit before tax | Rs m | -974 | 1,465 | -66.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 396 | 57.5% | |
Profit after tax | Rs m | -1,201 | 1,069 | -112.4% | |
Gross profit margin | % | 2.1 | 9.9 | 21.0% | |
Effective tax rate | % | -23.4 | 27.0 | -86.5% | |
Net profit margin | % | -8.5 | 4.8 | -178.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 6,620 | 118.2% | |
Current liabilities | Rs m | 12,689 | 4,157 | 305.3% | |
Net working cap to sales | % | -34.4 | 11.0 | -313.3% | |
Current ratio | x | 0.6 | 1.6 | 38.7% | |
Inventory Days | Days | 23 | 19 | 121.3% | |
Debtors Days | Days | 8 | 537 | 1.4% | |
Net fixed assets | Rs m | 18,915 | 7,107 | 266.2% | |
Share capital | Rs m | 101 | 254 | 39.8% | |
"Free" reserves | Rs m | 5,900 | 7,963 | 74.1% | |
Net worth | Rs m | 6,002 | 8,217 | 73.0% | |
Long term debt | Rs m | 7,555 | 596 | 1,268.6% | |
Total assets | Rs m | 26,740 | 13,727 | 194.8% | |
Interest coverage | x | -0.7 | 24.9 | -2.8% | |
Debt to equity ratio | x | 1.3 | 0.1 | 1,736.9% | |
Sales to assets ratio | x | 0.5 | 1.6 | 32.4% | |
Return on assets | % | -2.3 | 8.2 | -28.5% | |
Return on equity | % | -20.0 | 13.0 | -153.9% | |
Return on capital | % | -2.9 | 17.3 | -17.0% | |
Exports to sales | % | 46.1 | 3.6 | 1,292.9% | |
Imports to sales | % | 0 | 12.7 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 800 | 814.9% | |
Imports (cif) | Rs m | NA | 2,852 | 0.0% | |
Fx inflow | Rs m | 6,519 | 800 | 814.9% | |
Fx outflow | Rs m | 612 | 2,852 | 21.5% | |
Net fx | Rs m | 5,907 | -2,052 | -287.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,725 | 26.4% | |
From Investments | Rs m | -2,776 | -1,717 | 161.7% | |
From Financial Activity | Rs m | 1,510 | 280 | 539.5% | |
Net Cashflow | Rs m | -811 | 288 | -281.8% |
Indian Promoters | % | 67.5 | 5.4 | 1,242.2% | |
Foreign collaborators | % | 0.0 | 69.6 | - | |
Indian inst/Mut Fund | % | 13.1 | 9.3 | 140.9% | |
FIIs | % | 0.5 | 0.4 | 104.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 25.0 | 130.1% | |
Shareholders | 21,792 | 50,092 | 43.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | Jtekt India |
---|---|---|
1-Day | -2.32% | -1.94% |
1-Month | -2.40% | -8.44% |
1-Year | 42.84% | 15.13% |
3-Year CAGR | 12.62% | 18.37% |
5-Year CAGR | 7.39% | 13.06% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the Jtekt India share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of Jtekt India the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of Jtekt India.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
Jtekt India paid Rs 0.6, and its dividend payout ratio stood at 14.3%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of Jtekt India.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.