SUNDARAM-CLAYTON LTD. | BOSCH | SUNDARAM-CLAYTON LTD./ BOSCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 48.6 | - | View Chart |
P/BV | x | 8.0 | 8.4 | 95.0% | View Chart |
Dividend Yield | % | 0.2 | 1.1 | 21.7% |
SUNDARAM-CLAYTON LTD. BOSCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
BOSCH Mar-24 |
SUNDARAM-CLAYTON LTD./ BOSCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 31,125 | 5.7% | |
Low | Rs | 1,219 | 17,925 | 6.8% | |
Sales per share (Unadj.) | Rs | 699.6 | 5,672.1 | 12.3% | |
Earnings per share (Unadj.) | Rs | -59.4 | 844.4 | -7.0% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 990.1 | -0.8% | |
Dividends per share (Unadj.) | Rs | 5.15 | 375.00 | 1.4% | |
Avg Dividend yield | % | 0.3 | 1.5 | 22.5% | |
Book value per share (Unadj.) | Rs | 296.7 | 4,088.5 | 7.3% | |
Shares outstanding (eoy) | m | 20.23 | 29.49 | 68.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 4.3 | 49.5% | |
Avg P/E ratio | x | -25.2 | 29.0 | -86.8% | |
P/CF ratio (eoy) | x | -179.3 | 24.8 | -723.8% | |
Price / Book Value ratio | x | 5.0 | 6.0 | 84.1% | |
Dividend payout | % | -8.7 | 44.4 | -19.5% | |
Avg Mkt Cap | Rs m | 30,287 | 723,336 | 4.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 13,407 | 16.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 167,271 | 8.5% | |
Other income | Rs m | 339 | 7,224 | 4.7% | |
Total revenues | Rs m | 14,492 | 174,495 | 8.3% | |
Gross profit | Rs m | 295 | 29,386 | 1.0% | |
Depreciation | Rs m | 1,032 | 4,295 | 24.0% | |
Interest | Rs m | 575 | 508 | 113.1% | |
Profit before tax | Rs m | -974 | 31,807 | -3.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 6,905 | 3.3% | |
Profit after tax | Rs m | -1,201 | 24,902 | -4.8% | |
Gross profit margin | % | 2.1 | 17.6 | 11.8% | |
Effective tax rate | % | -23.4 | 21.7 | -107.7% | |
Net profit margin | % | -8.5 | 14.9 | -57.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 99,207 | 7.9% | |
Current liabilities | Rs m | 12,689 | 50,932 | 24.9% | |
Net working cap to sales | % | -34.4 | 28.9 | -119.1% | |
Current ratio | x | 0.6 | 1.9 | 31.7% | |
Inventory Days | Days | 23 | 143 | 15.8% | |
Debtors Days | Days | 8 | 48 | 15.9% | |
Net fixed assets | Rs m | 18,915 | 77,407 | 24.4% | |
Share capital | Rs m | 101 | 295 | 34.3% | |
"Free" reserves | Rs m | 5,900 | 120,274 | 4.9% | |
Net worth | Rs m | 6,002 | 120,569 | 5.0% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 176,614 | 15.1% | |
Interest coverage | x | -0.7 | 63.6 | -1.1% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.9 | 55.9% | |
Return on assets | % | -2.3 | 14.4 | -16.3% | |
Return on equity | % | -20.0 | 20.7 | -96.9% | |
Return on capital | % | -2.9 | 26.8 | -11.0% | |
Exports to sales | % | 46.1 | 8.1 | 567.3% | |
Imports to sales | % | 0 | 40.5 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 13,581 | 48.0% | |
Imports (cif) | Rs m | NA | 67,790 | 0.0% | |
Fx inflow | Rs m | 6,519 | 15,178 | 43.0% | |
Fx outflow | Rs m | 612 | 67,790 | 0.9% | |
Net fx | Rs m | 5,907 | -52,612 | -11.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 12,528 | 3.6% | |
From Investments | Rs m | -2,776 | 2,829 | -98.1% | |
From Financial Activity | Rs m | 1,510 | -14,516 | -10.4% | |
Net Cashflow | Rs m | -811 | 841 | -96.4% |
Indian Promoters | % | 67.5 | 2.8 | 2,426.3% | |
Foreign collaborators | % | 0.0 | 67.8 | - | |
Indian inst/Mut Fund | % | 13.1 | 22.0 | 59.6% | |
FIIs | % | 0.5 | 6.2 | 7.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 29.5 | 110.5% | |
Shareholders | 21,792 | 65,133 | 33.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | Bosch |
---|---|---|
1-Day | -0.81% | 0.73% |
1-Month | -3.01% | -4.80% |
1-Year | 41.68% | 64.81% |
3-Year CAGR | 12.31% | 26.56% |
5-Year CAGR | 7.22% | 16.02% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the Bosch share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of Bosch the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of Bosch.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
Bosch paid Rs 375.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of Bosch.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.