SUNDARAM-CLAYTON LTD. | L.G.BALAKRISHNAN | SUNDARAM-CLAYTON LTD./ L.G.BALAKRISHNAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 13.7 | - | View Chart |
P/BV | x | 8.0 | 2.4 | 337.8% | View Chart |
Dividend Yield | % | 0.2 | 1.5 | 15.9% |
SUNDARAM-CLAYTON LTD. L.G.BALAKRISHNAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
L.G.BALAKRISHNAN Mar-24 |
SUNDARAM-CLAYTON LTD./ L.G.BALAKRISHNAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 1,409 | 125.9% | |
Low | Rs | 1,219 | 745 | 163.7% | |
Sales per share (Unadj.) | Rs | 699.6 | 747.4 | 93.6% | |
Earnings per share (Unadj.) | Rs | -59.4 | 86.5 | -68.7% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 111.3 | -7.5% | |
Dividends per share (Unadj.) | Rs | 5.15 | 18.00 | 28.6% | |
Avg Dividend yield | % | 0.3 | 1.7 | 20.6% | |
Book value per share (Unadj.) | Rs | 296.7 | 517.7 | 57.3% | |
Shares outstanding (eoy) | m | 20.23 | 31.39 | 64.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 148.5% | |
Avg P/E ratio | x | -25.2 | 12.5 | -202.5% | |
P/CF ratio (eoy) | x | -179.3 | 9.7 | -1,853.4% | |
Price / Book Value ratio | x | 5.0 | 2.1 | 242.6% | |
Dividend payout | % | -8.7 | 20.8 | -41.7% | |
Avg Mkt Cap | Rs m | 30,287 | 33,810 | 89.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 3,616 | 61.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 23,460 | 60.3% | |
Other income | Rs m | 339 | 494 | 68.5% | |
Total revenues | Rs m | 14,492 | 23,955 | 60.5% | |
Gross profit | Rs m | 295 | 4,021 | 7.3% | |
Depreciation | Rs m | 1,032 | 780 | 132.4% | |
Interest | Rs m | 575 | 89 | 647.3% | |
Profit before tax | Rs m | -974 | 3,647 | -26.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 932 | 24.4% | |
Profit after tax | Rs m | -1,201 | 2,715 | -44.2% | |
Gross profit margin | % | 2.1 | 17.1 | 12.1% | |
Effective tax rate | % | -23.4 | 25.6 | -91.5% | |
Net profit margin | % | -8.5 | 11.6 | -73.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 11,117 | 70.4% | |
Current liabilities | Rs m | 12,689 | 5,283 | 240.2% | |
Net working cap to sales | % | -34.4 | 24.9 | -138.2% | |
Current ratio | x | 0.6 | 2.1 | 29.3% | |
Inventory Days | Days | 23 | 79 | 28.7% | |
Debtors Days | Days | 8 | 468 | 1.6% | |
Net fixed assets | Rs m | 18,915 | 11,250 | 168.1% | |
Share capital | Rs m | 101 | 314 | 32.2% | |
"Free" reserves | Rs m | 5,900 | 15,936 | 37.0% | |
Net worth | Rs m | 6,002 | 16,250 | 36.9% | |
Long term debt | Rs m | 7,555 | 185 | 4,081.9% | |
Total assets | Rs m | 26,740 | 22,367 | 119.6% | |
Interest coverage | x | -0.7 | 42.1 | -1.7% | |
Debt to equity ratio | x | 1.3 | 0 | 11,052.3% | |
Sales to assets ratio | x | 0.5 | 1.0 | 50.5% | |
Return on assets | % | -2.3 | 12.5 | -18.7% | |
Return on equity | % | -20.0 | 16.7 | -119.8% | |
Return on capital | % | -2.9 | 22.7 | -12.9% | |
Exports to sales | % | 46.1 | 12.1 | 379.5% | |
Imports to sales | % | 0 | 2.4 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 2,848 | 228.9% | |
Imports (cif) | Rs m | NA | 572 | 0.0% | |
Fx inflow | Rs m | 6,519 | 2,848 | 228.9% | |
Fx outflow | Rs m | 612 | 572 | 107.1% | |
Net fx | Rs m | 5,907 | 2,276 | 259.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 3,427 | 13.3% | |
From Investments | Rs m | -2,776 | -2,994 | 92.7% | |
From Financial Activity | Rs m | 1,510 | -400 | -377.5% | |
Net Cashflow | Rs m | -811 | 33 | -2,426.9% |
Indian Promoters | % | 67.5 | 34.8 | 193.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 20.9 | 62.7% | |
FIIs | % | 0.5 | 6.5 | 7.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 65.2 | 49.9% | |
Shareholders | 21,792 | 37,430 | 58.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | L.G.BALAKRISHNAN |
---|---|---|
1-Day | -2.32% | -1.41% |
1-Month | -2.40% | -7.28% |
1-Year | 42.84% | 6.27% |
3-Year CAGR | 12.62% | 35.45% |
5-Year CAGR | 7.39% | 34.75% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the L.G.BALAKRISHNAN share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of L.G.BALAKRISHNAN the stake stands at 34.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of L.G.BALAKRISHNAN.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
L.G.BALAKRISHNAN paid Rs 18.0, and its dividend payout ratio stood at 20.8%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of L.G.BALAKRISHNAN.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.