SUNDARAM-CLAYTON LTD. | KROSS LTD. | SUNDARAM-CLAYTON LTD./ KROSS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | - | - | View Chart |
P/BV | x | 8.0 | 9.6 | 83.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
SUNDARAM-CLAYTON LTD. KROSS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
KROSS LTD. Mar-24 |
SUNDARAM-CLAYTON LTD./ KROSS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | NA | - | |
Low | Rs | 1,219 | NA | - | |
Sales per share (Unadj.) | Rs | 699.6 | 114.7 | 610.1% | |
Earnings per share (Unadj.) | Rs | -59.4 | 8.3 | -715.7% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 9.4 | -89.1% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 296.7 | 27.1 | 1,093.1% | |
Shares outstanding (eoy) | m | 20.23 | 54.09 | 37.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0 | - | |
Avg P/E ratio | x | -25.2 | 0 | - | |
P/CF ratio (eoy) | x | -179.3 | 0 | - | |
Price / Book Value ratio | x | 5.0 | 0 | - | |
Dividend payout | % | -8.7 | 0 | - | |
Avg Mkt Cap | Rs m | 30,287 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 304 | 732.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 6,203 | 228.2% | |
Other income | Rs m | 339 | 12 | 2,790.8% | |
Total revenues | Rs m | 14,492 | 6,215 | 233.2% | |
Gross profit | Rs m | 295 | 808 | 36.5% | |
Depreciation | Rs m | 1,032 | 58 | 1,784.3% | |
Interest | Rs m | 575 | 149 | 385.8% | |
Profit before tax | Rs m | -974 | 613 | -158.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 164 | 138.7% | |
Profit after tax | Rs m | -1,201 | 449 | -267.7% | |
Gross profit margin | % | 2.1 | 13.0 | 16.0% | |
Effective tax rate | % | -23.4 | 26.8 | -87.3% | |
Net profit margin | % | -8.5 | 7.2 | -117.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 2,342 | 334.2% | |
Current liabilities | Rs m | 12,689 | 1,713 | 740.7% | |
Net working cap to sales | % | -34.4 | 10.1 | -339.3% | |
Current ratio | x | 0.6 | 1.4 | 45.1% | |
Inventory Days | Days | 23 | 4 | 552.5% | |
Debtors Days | Days | 8 | 65 | 11.7% | |
Net fixed assets | Rs m | 18,915 | 1,178 | 1,605.1% | |
Share capital | Rs m | 101 | 270 | 37.4% | |
"Free" reserves | Rs m | 5,900 | 1,198 | 492.7% | |
Net worth | Rs m | 6,002 | 1,468 | 408.8% | |
Long term debt | Rs m | 7,555 | 225 | 3,353.8% | |
Total assets | Rs m | 26,740 | 3,520 | 759.6% | |
Interest coverage | x | -0.7 | 5.1 | -13.6% | |
Debt to equity ratio | x | 1.3 | 0.2 | 820.4% | |
Sales to assets ratio | x | 0.5 | 1.8 | 30.0% | |
Return on assets | % | -2.3 | 17.0 | -13.8% | |
Return on equity | % | -20.0 | 30.6 | -65.5% | |
Return on capital | % | -2.9 | 45.0 | -6.5% | |
Exports to sales | % | 46.1 | 1.1 | 4,075.7% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | 70 | 9,300.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 70 | 9,300.0% | |
Fx outflow | Rs m | 612 | 381 | 160.8% | |
Net fx | Rs m | 5,907 | -311 | -1,900.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 85 | 535.4% | |
From Investments | Rs m | -2,776 | -297 | 935.7% | |
From Financial Activity | Rs m | 1,510 | 138 | 1,092.4% | |
Net Cashflow | Rs m | -811 | -73 | 1,103.8% |
Indian Promoters | % | 67.5 | 67.7 | 99.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 15.5 | 84.7% | |
FIIs | % | 0.5 | 5.9 | 7.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 32.3 | 100.8% | |
Shareholders | 21,792 | 91,658 | 23.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | KROSS LTD. |
---|---|---|
1-Day | -2.32% | 7.80% |
1-Month | -2.40% | 21.82% |
1-Year | 42.84% | -15.55% |
3-Year CAGR | 12.62% | -5.48% |
5-Year CAGR | 7.39% | -3.32% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the KROSS LTD. share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of KROSS LTD. the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of KROSS LTD..
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
KROSS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of KROSS LTD..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.