SUNDARAM-CLAYTON LTD. | IST | SUNDARAM-CLAYTON LTD./ IST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 6.9 | - | View Chart |
P/BV | x | 8.0 | 0.8 | 984.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
SUNDARAM-CLAYTON LTD. IST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
IST Mar-24 |
SUNDARAM-CLAYTON LTD./ IST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 1,050 | 169.0% | |
Low | Rs | 1,219 | 415 | 293.7% | |
Sales per share (Unadj.) | Rs | 699.6 | 94.0 | 743.9% | |
Earnings per share (Unadj.) | Rs | -59.4 | 108.1 | -54.9% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 112.6 | -7.4% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 296.7 | 1,125.6 | 26.4% | |
Shares outstanding (eoy) | m | 20.23 | 11.66 | 173.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 7.8 | 27.5% | |
Avg P/E ratio | x | -25.2 | 6.8 | -371.9% | |
P/CF ratio (eoy) | x | -179.3 | 6.5 | -2,754.9% | |
Price / Book Value ratio | x | 5.0 | 0.7 | 775.2% | |
Dividend payout | % | -8.7 | 0 | - | |
Avg Mkt Cap | Rs m | 30,287 | 8,544 | 354.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 105 | 2,116.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 1,097 | 1,290.6% | |
Other income | Rs m | 339 | 953 | 35.6% | |
Total revenues | Rs m | 14,492 | 2,050 | 707.1% | |
Gross profit | Rs m | 295 | 827 | 35.6% | |
Depreciation | Rs m | 1,032 | 52 | 1,969.9% | |
Interest | Rs m | 575 | 33 | 1,735.7% | |
Profit before tax | Rs m | -974 | 1,694 | -57.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 434 | 52.5% | |
Profit after tax | Rs m | -1,201 | 1,260 | -95.3% | |
Gross profit margin | % | 2.1 | 75.4 | 2.8% | |
Effective tax rate | % | -23.4 | 25.6 | -91.3% | |
Net profit margin | % | -8.5 | 114.9 | -7.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 1,748 | 447.5% | |
Current liabilities | Rs m | 12,689 | 385 | 3,293.9% | |
Net working cap to sales | % | -34.4 | 124.3 | -27.7% | |
Current ratio | x | 0.6 | 4.5 | 13.6% | |
Inventory Days | Days | 23 | 3,399 | 0.7% | |
Debtors Days | Days | 8 | 256 | 3.0% | |
Net fixed assets | Rs m | 18,915 | 12,313 | 153.6% | |
Share capital | Rs m | 101 | 58 | 173.1% | |
"Free" reserves | Rs m | 5,900 | 13,066 | 45.2% | |
Net worth | Rs m | 6,002 | 13,124 | 45.7% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 14,061 | 190.2% | |
Interest coverage | x | -0.7 | 52.2 | -1.3% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.1 | 678.7% | |
Return on assets | % | -2.3 | 9.2 | -25.5% | |
Return on equity | % | -20.0 | 9.6 | -208.5% | |
Return on capital | % | -2.9 | 13.2 | -22.4% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | 2 | 0.0% | |
Fx inflow | Rs m | 6,519 | 0 | - | |
Fx outflow | Rs m | 612 | 2 | 35,604.7% | |
Net fx | Rs m | 5,907 | -2 | -343,424.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 54 | 844.9% | |
From Investments | Rs m | -2,776 | -166 | 1,668.1% | |
From Financial Activity | Rs m | 1,510 | -120 | -1,259.3% | |
Net Cashflow | Rs m | -811 | -232 | 348.7% |
Indian Promoters | % | 67.5 | 25.0 | 269.5% | |
Foreign collaborators | % | 0.0 | 50.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.0 | - | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 25.0 | 130.1% | |
Shareholders | 21,792 | 10,800 | 201.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | IST |
---|---|---|
1-Day | -2.32% | -1.29% |
1-Month | -2.40% | -1.10% |
1-Year | 42.84% | 26.25% |
3-Year CAGR | 12.62% | 24.73% |
5-Year CAGR | 7.39% | 21.37% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the IST share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of IST the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of IST.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
IST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of IST.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.