SUNDARAM-CLAYTON LTD. | INDIA NIPPON | SUNDARAM-CLAYTON LTD./ INDIA NIPPON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 21.2 | - | View Chart |
P/BV | x | 8.0 | 2.4 | 329.6% | View Chart |
Dividend Yield | % | 0.2 | 1.5 | 15.4% |
SUNDARAM-CLAYTON LTD. INDIA NIPPON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
INDIA NIPPON Mar-24 |
SUNDARAM-CLAYTON LTD./ INDIA NIPPON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 811 | 218.9% | |
Low | Rs | 1,219 | 331 | 368.3% | |
Sales per share (Unadj.) | Rs | 699.6 | 320.1 | 218.6% | |
Earnings per share (Unadj.) | Rs | -59.4 | 26.2 | -226.5% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 32.9 | -25.4% | |
Dividends per share (Unadj.) | Rs | 5.15 | 10.25 | 50.2% | |
Avg Dividend yield | % | 0.3 | 1.8 | 19.2% | |
Book value per share (Unadj.) | Rs | 296.7 | 275.5 | 107.7% | |
Shares outstanding (eoy) | m | 20.23 | 22.62 | 89.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.8 | 120.0% | |
Avg P/E ratio | x | -25.2 | 21.8 | -115.8% | |
P/CF ratio (eoy) | x | -179.3 | 17.4 | -1,032.8% | |
Price / Book Value ratio | x | 5.0 | 2.1 | 243.5% | |
Dividend payout | % | -8.7 | 39.1 | -22.2% | |
Avg Mkt Cap | Rs m | 30,287 | 12,916 | 234.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 880 | 253.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 7,241 | 195.5% | |
Other income | Rs m | 339 | 249 | 136.2% | |
Total revenues | Rs m | 14,492 | 7,490 | 193.5% | |
Gross profit | Rs m | 295 | 664 | 44.4% | |
Depreciation | Rs m | 1,032 | 151 | 684.2% | |
Interest | Rs m | 575 | 4 | 14,735.9% | |
Profit before tax | Rs m | -974 | 758 | -128.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 165 | 138.1% | |
Profit after tax | Rs m | -1,201 | 593 | -202.6% | |
Gross profit margin | % | 2.1 | 9.2 | 22.7% | |
Effective tax rate | % | -23.4 | 21.7 | -107.5% | |
Net profit margin | % | -8.5 | 8.2 | -103.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 4,291 | 182.3% | |
Current liabilities | Rs m | 12,689 | 1,715 | 739.8% | |
Net working cap to sales | % | -34.4 | 35.6 | -96.6% | |
Current ratio | x | 0.6 | 2.5 | 24.6% | |
Inventory Days | Days | 23 | 219 | 10.3% | |
Debtors Days | Days | 8 | 715 | 1.1% | |
Net fixed assets | Rs m | 18,915 | 4,091 | 462.4% | |
Share capital | Rs m | 101 | 113 | 89.5% | |
"Free" reserves | Rs m | 5,900 | 6,119 | 96.4% | |
Net worth | Rs m | 6,002 | 6,233 | 96.3% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 8,382 | 319.0% | |
Interest coverage | x | -0.7 | 195.3 | -0.4% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.9 | 61.3% | |
Return on assets | % | -2.3 | 7.1 | -32.9% | |
Return on equity | % | -20.0 | 9.5 | -210.4% | |
Return on capital | % | -2.9 | 12.2 | -24.1% | |
Exports to sales | % | 46.1 | 5.2 | 890.0% | |
Imports to sales | % | 0 | 4.9 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 375 | 1,739.6% | |
Imports (cif) | Rs m | NA | 358 | 0.0% | |
Fx inflow | Rs m | 6,519 | 375 | 1,739.6% | |
Fx outflow | Rs m | 612 | 899 | 68.1% | |
Net fx | Rs m | 5,907 | -524 | -1,127.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 627 | 72.6% | |
From Investments | Rs m | -2,776 | -386 | 719.1% | |
From Financial Activity | Rs m | 1,510 | -246 | -613.9% | |
Net Cashflow | Rs m | -811 | -5 | 15,894.1% |
Indian Promoters | % | 67.5 | 70.4 | 95.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.2 | 6,233.3% | |
FIIs | % | 0.5 | 0.2 | 214.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 29.6 | 109.9% | |
Shareholders | 21,792 | 20,689 | 105.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | INDIA NIPPON |
---|---|---|
1-Day | -2.32% | -3.80% |
1-Month | -2.40% | -4.99% |
1-Year | 42.84% | 38.33% |
3-Year CAGR | 12.62% | 21.18% |
5-Year CAGR | 7.39% | 15.41% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the INDIA NIPPON share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of INDIA NIPPON the stake stands at 70.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of INDIA NIPPON.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
INDIA NIPPON paid Rs 10.3, and its dividend payout ratio stood at 39.1%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of INDIA NIPPON.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.