SUNDARAM-CLAYTON LTD. | GNA AXLES | SUNDARAM-CLAYTON LTD./ GNA AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 17.7 | - | View Chart |
P/BV | x | 8.0 | 2.1 | 382.2% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 46.2% |
SUNDARAM-CLAYTON LTD. GNA AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
GNA AXLES Mar-24 |
SUNDARAM-CLAYTON LTD./ GNA AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 582 | 305.0% | |
Low | Rs | 1,219 | 366 | 333.5% | |
Sales per share (Unadj.) | Rs | 699.6 | 350.9 | 199.4% | |
Earnings per share (Unadj.) | Rs | -59.4 | 23.3 | -255.0% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 35.7 | -23.4% | |
Dividends per share (Unadj.) | Rs | 5.15 | 2.00 | 257.5% | |
Avg Dividend yield | % | 0.3 | 0.4 | 81.5% | |
Book value per share (Unadj.) | Rs | 296.7 | 186.7 | 158.9% | |
Shares outstanding (eoy) | m | 20.23 | 42.93 | 47.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 158.5% | |
Avg P/E ratio | x | -25.2 | 20.3 | -123.9% | |
P/CF ratio (eoy) | x | -179.3 | 13.3 | -1,351.5% | |
Price / Book Value ratio | x | 5.0 | 2.5 | 198.9% | |
Dividend payout | % | -8.7 | 8.6 | -101.0% | |
Avg Mkt Cap | Rs m | 30,287 | 20,340 | 148.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 603 | 369.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 15,063 | 94.0% | |
Other income | Rs m | 339 | 24 | 1,409.3% | |
Total revenues | Rs m | 14,492 | 15,087 | 96.1% | |
Gross profit | Rs m | 295 | 1,973 | 14.9% | |
Depreciation | Rs m | 1,032 | 533 | 193.6% | |
Interest | Rs m | 575 | 115 | 497.6% | |
Profit before tax | Rs m | -974 | 1,348 | -72.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 348 | 65.4% | |
Profit after tax | Rs m | -1,201 | 1,000 | -120.2% | |
Gross profit margin | % | 2.1 | 13.1 | 15.9% | |
Effective tax rate | % | -23.4 | 25.8 | -90.5% | |
Net profit margin | % | -8.5 | 6.6 | -127.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 8,374 | 93.4% | |
Current liabilities | Rs m | 12,689 | 3,879 | 327.1% | |
Net working cap to sales | % | -34.4 | 29.8 | -115.2% | |
Current ratio | x | 0.6 | 2.2 | 28.6% | |
Inventory Days | Days | 23 | 6 | 365.5% | |
Debtors Days | Days | 8 | 1,384 | 0.5% | |
Net fixed assets | Rs m | 18,915 | 3,780 | 500.4% | |
Share capital | Rs m | 101 | 429 | 23.6% | |
"Free" reserves | Rs m | 5,900 | 7,585 | 77.8% | |
Net worth | Rs m | 6,002 | 8,015 | 74.9% | |
Long term debt | Rs m | 7,555 | 291 | 2,594.3% | |
Total assets | Rs m | 26,740 | 12,154 | 220.0% | |
Interest coverage | x | -0.7 | 12.7 | -5.5% | |
Debt to equity ratio | x | 1.3 | 0 | 3,464.6% | |
Sales to assets ratio | x | 0.5 | 1.2 | 42.7% | |
Return on assets | % | -2.3 | 9.2 | -25.5% | |
Return on equity | % | -20.0 | 12.5 | -160.5% | |
Return on capital | % | -2.9 | 17.6 | -16.7% | |
Exports to sales | % | 46.1 | 46.7 | 98.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | 7,039 | 92.6% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 7,762 | 84.0% | |
Fx outflow | Rs m | 612 | 604 | 101.4% | |
Net fx | Rs m | 5,907 | 7,158 | 82.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 984 | 46.2% | |
From Investments | Rs m | -2,776 | -856 | 324.3% | |
From Financial Activity | Rs m | 1,510 | -129 | -1,172.0% | |
Net Cashflow | Rs m | -811 | -1 | 101,325.0% |
Indian Promoters | % | 67.5 | 67.8 | 99.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 12.4 | 105.7% | |
FIIs | % | 0.5 | 0.6 | 73.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 32.2 | 101.1% | |
Shareholders | 21,792 | 48,620 | 44.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GABRIEL INDIA FIEM INDUSTRIES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | GNA AXLES |
---|---|---|
1-Day | -2.32% | -0.81% |
1-Month | -2.40% | -7.09% |
1-Year | 42.84% | -6.27% |
3-Year CAGR | 12.62% | 3.54% |
5-Year CAGR | 7.39% | 24.16% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the GNA AXLES share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of GNA AXLES the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of GNA AXLES.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
GNA AXLES paid Rs 2.0, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of GNA AXLES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.