SUNDARAM-CLAYTON LTD. | MUNJAL AUTO | SUNDARAM-CLAYTON LTD./ MUNJAL AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 23.1 | - | View Chart |
P/BV | x | 8.0 | 2.5 | 319.8% | View Chart |
Dividend Yield | % | 0.2 | 2.0 | 11.9% |
SUNDARAM-CLAYTON LTD. MUNJAL AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
MUNJAL AUTO Mar-24 |
SUNDARAM-CLAYTON LTD./ MUNJAL AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 115 | 1,538.7% | |
Low | Rs | 1,219 | 37 | 3,276.9% | |
Sales per share (Unadj.) | Rs | 699.6 | 188.2 | 371.8% | |
Earnings per share (Unadj.) | Rs | -59.4 | 3.8 | -1,561.5% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 9.4 | -89.1% | |
Dividends per share (Unadj.) | Rs | 5.15 | 2.00 | 257.5% | |
Avg Dividend yield | % | 0.3 | 2.6 | 13.1% | |
Book value per share (Unadj.) | Rs | 296.7 | 40.1 | 739.5% | |
Shares outstanding (eoy) | m | 20.23 | 100.00 | 20.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.4 | 527.9% | |
Avg P/E ratio | x | -25.2 | 20.1 | -125.7% | |
P/CF ratio (eoy) | x | -179.3 | 8.1 | -2,203.9% | |
Price / Book Value ratio | x | 5.0 | 1.9 | 265.4% | |
Dividend payout | % | -8.7 | 52.6 | -16.5% | |
Avg Mkt Cap | Rs m | 30,287 | 7,628 | 397.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 1,854 | 120.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 18,818 | 75.2% | |
Other income | Rs m | 339 | 361 | 93.9% | |
Total revenues | Rs m | 14,492 | 19,178 | 75.6% | |
Gross profit | Rs m | 295 | 1,084 | 27.2% | |
Depreciation | Rs m | 1,032 | 557 | 185.3% | |
Interest | Rs m | 575 | 275 | 208.8% | |
Profit before tax | Rs m | -974 | 612 | -159.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 232 | 98.1% | |
Profit after tax | Rs m | -1,201 | 380 | -315.9% | |
Gross profit margin | % | 2.1 | 5.8 | 36.1% | |
Effective tax rate | % | -23.4 | 37.9 | -61.7% | |
Net profit margin | % | -8.5 | 2.0 | -420.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 7,517 | 104.1% | |
Current liabilities | Rs m | 12,689 | 5,784 | 219.4% | |
Net working cap to sales | % | -34.4 | 9.2 | -373.2% | |
Current ratio | x | 0.6 | 1.3 | 47.4% | |
Inventory Days | Days | 23 | 40 | 56.9% | |
Debtors Days | Days | 8 | 536 | 1.4% | |
Net fixed assets | Rs m | 18,915 | 4,415 | 428.4% | |
Share capital | Rs m | 101 | 200 | 50.6% | |
"Free" reserves | Rs m | 5,900 | 3,812 | 154.8% | |
Net worth | Rs m | 6,002 | 4,012 | 149.6% | |
Long term debt | Rs m | 7,555 | 183 | 4,118.6% | |
Total assets | Rs m | 26,740 | 12,049 | 221.9% | |
Interest coverage | x | -0.7 | 3.2 | -21.5% | |
Debt to equity ratio | x | 1.3 | 0 | 2,753.2% | |
Sales to assets ratio | x | 0.5 | 1.6 | 33.9% | |
Return on assets | % | -2.3 | 5.4 | -43.1% | |
Return on equity | % | -20.0 | 9.5 | -211.2% | |
Return on capital | % | -2.9 | 21.2 | -13.9% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 6,519 | 0 | - | |
Fx outflow | Rs m | 612 | 0 | 170,111.1% | |
Net fx | Rs m | 5,907 | 0 | -1,640,805.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,272 | 35.8% | |
From Investments | Rs m | -2,776 | -773 | 359.3% | |
From Financial Activity | Rs m | 1,510 | -526 | -287.4% | |
Net Cashflow | Rs m | -811 | -26 | 3,086.8% |
Indian Promoters | % | 67.5 | 74.8 | 90.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.1 | 21,816.7% | |
FIIs | % | 0.5 | 0.0 | 1,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 25.2 | 129.2% | |
Shareholders | 21,792 | 50,878 | 42.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | MUNJAL AUTO |
---|---|---|
1-Day | -2.32% | -1.03% |
1-Month | -2.40% | -27.33% |
1-Year | 42.84% | 59.75% |
3-Year CAGR | 12.62% | 23.67% |
5-Year CAGR | 7.39% | 17.58% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the MUNJAL AUTO share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of MUNJAL AUTO the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of MUNJAL AUTO.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
MUNJAL AUTO paid Rs 2.0, and its dividend payout ratio stood at 52.6%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of MUNJAL AUTO.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.