SUNDARAM-CLAYTON LTD. | HIM TEKNOFORGE | SUNDARAM-CLAYTON LTD./ HIM TEKNOFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 23.8 | - | View Chart |
P/BV | x | 8.0 | 1.1 | 714.6% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 135.2% |
SUNDARAM-CLAYTON LTD. HIM TEKNOFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
HIM TEKNOFORGE Mar-24 |
SUNDARAM-CLAYTON LTD./ HIM TEKNOFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 212 | 837.5% | |
Low | Rs | 1,219 | 76 | 1,594.1% | |
Sales per share (Unadj.) | Rs | 699.6 | 474.5 | 147.4% | |
Earnings per share (Unadj.) | Rs | -59.4 | 9.0 | -657.1% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 21.4 | -39.1% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0.40 | 1,287.5% | |
Avg Dividend yield | % | 0.3 | 0.3 | 124.0% | |
Book value per share (Unadj.) | Rs | 296.7 | 228.7 | 129.7% | |
Shares outstanding (eoy) | m | 20.23 | 7.87 | 257.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.3 | 704.5% | |
Avg P/E ratio | x | -25.2 | 16.0 | -158.1% | |
P/CF ratio (eoy) | x | -179.3 | 6.7 | -2,659.4% | |
Price / Book Value ratio | x | 5.0 | 0.6 | 800.9% | |
Dividend payout | % | -8.7 | 4.4 | -196.1% | |
Avg Mkt Cap | Rs m | 30,287 | 1,134 | 2,670.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 424 | 525.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 3,734 | 379.0% | |
Other income | Rs m | 339 | 25 | 1,359.0% | |
Total revenues | Rs m | 14,492 | 3,759 | 385.5% | |
Gross profit | Rs m | 295 | 351 | 84.0% | |
Depreciation | Rs m | 1,032 | 97 | 1,063.1% | |
Interest | Rs m | 575 | 182 | 316.5% | |
Profit before tax | Rs m | -974 | 97 | -1,003.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 26 | 877.7% | |
Profit after tax | Rs m | -1,201 | 71 | -1,689.1% | |
Gross profit margin | % | 2.1 | 9.4 | 22.2% | |
Effective tax rate | % | -23.4 | 26.7 | -87.5% | |
Net profit margin | % | -8.5 | 1.9 | -445.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 2,273 | 344.3% | |
Current liabilities | Rs m | 12,689 | 1,713 | 740.6% | |
Net working cap to sales | % | -34.4 | 15.0 | -229.5% | |
Current ratio | x | 0.6 | 1.3 | 46.5% | |
Inventory Days | Days | 23 | 8 | 274.8% | |
Debtors Days | Days | 8 | 519 | 1.5% | |
Net fixed assets | Rs m | 18,915 | 1,864 | 1,014.9% | |
Share capital | Rs m | 101 | 16 | 643.4% | |
"Free" reserves | Rs m | 5,900 | 1,784 | 330.7% | |
Net worth | Rs m | 6,002 | 1,800 | 333.4% | |
Long term debt | Rs m | 7,555 | 502 | 1,504.0% | |
Total assets | Rs m | 26,740 | 4,136 | 646.5% | |
Interest coverage | x | -0.7 | 1.5 | -45.2% | |
Debt to equity ratio | x | 1.3 | 0.3 | 451.1% | |
Sales to assets ratio | x | 0.5 | 0.9 | 58.6% | |
Return on assets | % | -2.3 | 6.1 | -38.4% | |
Return on equity | % | -20.0 | 4.0 | -506.7% | |
Return on capital | % | -2.9 | 12.1 | -24.3% | |
Exports to sales | % | 46.1 | 15.2 | 303.1% | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 567 | 1,148.9% | |
Imports (cif) | Rs m | NA | 20 | 0.0% | |
Fx inflow | Rs m | 6,519 | 567 | 1,148.9% | |
Fx outflow | Rs m | 612 | 89 | 684.6% | |
Net fx | Rs m | 5,907 | 478 | 1,235.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 419 | 108.7% | |
From Investments | Rs m | -2,776 | -320 | 868.5% | |
From Financial Activity | Rs m | 1,510 | -99 | -1,520.4% | |
Net Cashflow | Rs m | -811 | 0 | 368,454.5% |
Indian Promoters | % | 67.5 | 48.5 | 139.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 0.4 | 3,740.0% | |
FIIs | % | 0.5 | 0.4 | 128.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 51.5 | 63.2% | |
Shareholders | 21,792 | 5,547 | 392.9% | ||
Pledged promoter(s) holding | % | 0.0 | 58.2 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | GUJ.AUTO GE |
---|---|---|
1-Day | -2.32% | 2.43% |
1-Month | -2.40% | -2.56% |
1-Year | 42.84% | 96.29% |
3-Year CAGR | 12.62% | 24.82% |
5-Year CAGR | 7.39% | 36.74% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the GUJ.AUTO GE share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of GUJ.AUTO GE the stake stands at 48.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of GUJ.AUTO GE.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
GUJ.AUTO GE paid Rs 0.4, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of GUJ.AUTO GE.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.