SUNDARAM-CLAYTON LTD. | GABRIEL INDIA | SUNDARAM-CLAYTON LTD./ GABRIEL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 29.1 | - | View Chart |
P/BV | x | 8.0 | 6.1 | 130.5% | View Chart |
Dividend Yield | % | 0.2 | 0.9 | 25.3% |
SUNDARAM-CLAYTON LTD. GABRIEL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
GABRIEL INDIA Mar-24 |
SUNDARAM-CLAYTON LTD./ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 440 | 403.4% | |
Low | Rs | 1,219 | 136 | 897.0% | |
Sales per share (Unadj.) | Rs | 699.6 | 236.9 | 295.3% | |
Earnings per share (Unadj.) | Rs | -59.4 | 12.4 | -477.2% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 16.6 | -50.2% | |
Dividends per share (Unadj.) | Rs | 5.15 | 4.00 | 128.8% | |
Avg Dividend yield | % | 0.3 | 1.4 | 24.8% | |
Book value per share (Unadj.) | Rs | 296.7 | 69.8 | 425.2% | |
Shares outstanding (eoy) | m | 20.23 | 143.64 | 14.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.2 | 176.0% | |
Avg P/E ratio | x | -25.2 | 23.1 | -109.0% | |
P/CF ratio (eoy) | x | -179.3 | 17.3 | -1,034.8% | |
Price / Book Value ratio | x | 5.0 | 4.1 | 122.3% | |
Dividend payout | % | -8.7 | 32.1 | -27.0% | |
Avg Mkt Cap | Rs m | 30,287 | 41,362 | 73.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 2,123 | 105.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 34,026 | 41.6% | |
Other income | Rs m | 339 | 194 | 174.5% | |
Total revenues | Rs m | 14,492 | 34,220 | 42.3% | |
Gross profit | Rs m | 295 | 2,926 | 10.1% | |
Depreciation | Rs m | 1,032 | 599 | 172.2% | |
Interest | Rs m | 575 | 82 | 697.5% | |
Profit before tax | Rs m | -974 | 2,438 | -39.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 651 | 35.0% | |
Profit after tax | Rs m | -1,201 | 1,787 | -67.2% | |
Gross profit margin | % | 2.1 | 8.6 | 24.2% | |
Effective tax rate | % | -23.4 | 26.7 | -87.6% | |
Net profit margin | % | -8.5 | 5.3 | -161.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 11,401 | 68.6% | |
Current liabilities | Rs m | 12,689 | 7,050 | 180.0% | |
Net working cap to sales | % | -34.4 | 12.8 | -268.8% | |
Current ratio | x | 0.6 | 1.6 | 38.1% | |
Inventory Days | Days | 23 | 47 | 47.8% | |
Debtors Days | Days | 8 | 53 | 14.3% | |
Net fixed assets | Rs m | 18,915 | 9,375 | 201.8% | |
Share capital | Rs m | 101 | 144 | 70.5% | |
"Free" reserves | Rs m | 5,900 | 9,878 | 59.7% | |
Net worth | Rs m | 6,002 | 10,022 | 59.9% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 20,776 | 128.7% | |
Interest coverage | x | -0.7 | 30.6 | -2.3% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.6 | 32.3% | |
Return on assets | % | -2.3 | 9.0 | -26.0% | |
Return on equity | % | -20.0 | 17.8 | -112.2% | |
Return on capital | % | -2.9 | 25.2 | -11.7% | |
Exports to sales | % | 46.1 | 1.7 | 2,690.3% | |
Imports to sales | % | 0 | 8.0 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 583 | 1,119.0% | |
Imports (cif) | Rs m | NA | 2,715 | 0.0% | |
Fx inflow | Rs m | 6,519 | 583 | 1,119.0% | |
Fx outflow | Rs m | 612 | 2,715 | 22.6% | |
Net fx | Rs m | 5,907 | -2,132 | -277.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,766 | 25.8% | |
From Investments | Rs m | -2,776 | -1,286 | 215.8% | |
From Financial Activity | Rs m | 1,510 | -279 | -541.9% | |
Net Cashflow | Rs m | -811 | 201 | -403.3% |
Indian Promoters | % | 67.5 | 55.0 | 122.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 18.4 | 71.2% | |
FIIs | % | 0.5 | 5.5 | 8.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 45.0 | 72.3% | |
Shareholders | 21,792 | 142,821 | 15.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES FIEM INDUSTRIES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | Gabriel India |
---|---|---|
1-Day | -0.81% | 1.43% |
1-Month | -3.01% | 2.55% |
1-Year | 41.68% | 6.82% |
3-Year CAGR | 12.31% | 46.36% |
5-Year CAGR | 7.22% | 29.04% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the Gabriel India share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of Gabriel India the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of Gabriel India.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
Gabriel India paid Rs 4.0, and its dividend payout ratio stood at 32.1%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of Gabriel India.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.