SUNDARAM-CLAYTON LTD. | FIEM INDUSTRIES | SUNDARAM-CLAYTON LTD./ FIEM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.7 | 21.1 | - | View Chart |
P/BV | x | 8.0 | 4.4 | 180.0% | View Chart |
Dividend Yield | % | 0.2 | 1.3 | 17.7% |
SUNDARAM-CLAYTON LTD. FIEM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
FIEM INDUSTRIES Mar-24 |
SUNDARAM-CLAYTON LTD./ FIEM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 2,408 | 73.7% | |
Low | Rs | 1,219 | 771 | 158.1% | |
Sales per share (Unadj.) | Rs | 699.6 | 770.8 | 90.8% | |
Earnings per share (Unadj.) | Rs | -59.4 | 63.0 | -94.3% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 85.3 | -9.8% | |
Dividends per share (Unadj.) | Rs | 5.15 | 20.00 | 25.8% | |
Avg Dividend yield | % | 0.3 | 1.3 | 27.3% | |
Book value per share (Unadj.) | Rs | 296.7 | 337.0 | 88.0% | |
Shares outstanding (eoy) | m | 20.23 | 26.32 | 76.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.1 | 103.8% | |
Avg P/E ratio | x | -25.2 | 25.2 | -99.9% | |
P/CF ratio (eoy) | x | -179.3 | 18.6 | -962.0% | |
Price / Book Value ratio | x | 5.0 | 4.7 | 107.0% | |
Dividend payout | % | -8.7 | 31.7 | -27.3% | |
Avg Mkt Cap | Rs m | 30,287 | 41,842 | 72.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 2,908 | 76.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 20,288 | 69.8% | |
Other income | Rs m | 339 | 162 | 209.1% | |
Total revenues | Rs m | 14,492 | 20,450 | 70.9% | |
Gross profit | Rs m | 295 | 2,684 | 11.0% | |
Depreciation | Rs m | 1,032 | 587 | 176.0% | |
Interest | Rs m | 575 | 29 | 1,956.1% | |
Profit before tax | Rs m | -974 | 2,231 | -43.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 572 | 39.8% | |
Profit after tax | Rs m | -1,201 | 1,658 | -72.4% | |
Gross profit margin | % | 2.1 | 13.2 | 15.7% | |
Effective tax rate | % | -23.4 | 25.7 | -91.1% | |
Net profit margin | % | -8.5 | 8.2 | -103.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 6,936 | 112.8% | |
Current liabilities | Rs m | 12,689 | 2,814 | 451.0% | |
Net working cap to sales | % | -34.4 | 20.3 | -169.2% | |
Current ratio | x | 0.6 | 2.5 | 25.0% | |
Inventory Days | Days | 23 | 4 | 528.2% | |
Debtors Days | Days | 8 | 349 | 2.2% | |
Net fixed assets | Rs m | 18,915 | 5,249 | 360.4% | |
Share capital | Rs m | 101 | 263 | 38.4% | |
"Free" reserves | Rs m | 5,900 | 8,606 | 68.6% | |
Net worth | Rs m | 6,002 | 8,869 | 67.7% | |
Long term debt | Rs m | 7,555 | 0 | - | |
Total assets | Rs m | 26,740 | 12,185 | 219.5% | |
Interest coverage | x | -0.7 | 76.9 | -0.9% | |
Debt to equity ratio | x | 1.3 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.7 | 31.8% | |
Return on assets | % | -2.3 | 13.9 | -16.9% | |
Return on equity | % | -20.0 | 18.7 | -107.1% | |
Return on capital | % | -2.9 | 25.5 | -11.6% | |
Exports to sales | % | 46.1 | 1.5 | 3,147.6% | |
Imports to sales | % | 0 | 17.8 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 297 | 2,195.8% | |
Imports (cif) | Rs m | NA | 3,615 | 0.0% | |
Fx inflow | Rs m | 6,519 | 297 | 2,195.8% | |
Fx outflow | Rs m | 612 | 3,615 | 16.9% | |
Net fx | Rs m | 5,907 | -3,318 | -178.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 1,349 | 33.7% | |
From Investments | Rs m | -2,776 | -686 | 404.4% | |
From Financial Activity | Rs m | 1,510 | -431 | -350.1% | |
Net Cashflow | Rs m | -811 | 230 | -352.3% |
Indian Promoters | % | 67.5 | 59.0 | 114.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 9.5 | 138.2% | |
FIIs | % | 0.5 | 3.7 | 12.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 41.0 | 79.3% | |
Shareholders | 21,792 | 69,660 | 31.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | FIEM INDUSTRIES |
---|---|---|
1-Day | -0.81% | 2.60% |
1-Month | -3.01% | -1.95% |
1-Year | 41.68% | 46.01% |
3-Year CAGR | 12.31% | 39.45% |
5-Year CAGR | 7.22% | 45.64% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the FIEM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of FIEM INDUSTRIES the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of FIEM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
FIEM INDUSTRIES paid Rs 20.0, and its dividend payout ratio stood at 31.7%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of FIEM INDUSTRIES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.