SUNDARAM-CLAYTON LTD. | CRAFTSMAN AUTOMATION | SUNDARAM-CLAYTON LTD./ CRAFTSMAN AUTOMATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 43.5 | - | View Chart |
P/BV | x | 8.0 | 7.1 | 112.6% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 103.8% |
SUNDARAM-CLAYTON LTD. CRAFTSMAN AUTOMATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
CRAFTSMAN AUTOMATION Mar-24 |
SUNDARAM-CLAYTON LTD./ CRAFTSMAN AUTOMATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 5,510 | 32.2% | |
Low | Rs | 1,219 | 3,001 | 40.6% | |
Sales per share (Unadj.) | Rs | 699.6 | 2,106.8 | 33.2% | |
Earnings per share (Unadj.) | Rs | -59.4 | 159.6 | -37.2% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 291.1 | -2.9% | |
Dividends per share (Unadj.) | Rs | 5.15 | 11.25 | 45.8% | |
Avg Dividend yield | % | 0.3 | 0.3 | 130.1% | |
Book value per share (Unadj.) | Rs | 296.7 | 784.7 | 37.8% | |
Shares outstanding (eoy) | m | 20.23 | 21.13 | 95.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.0 | 106.0% | |
Avg P/E ratio | x | -25.2 | 26.7 | -94.6% | |
P/CF ratio (eoy) | x | -179.3 | 14.6 | -1,226.6% | |
Price / Book Value ratio | x | 5.0 | 5.4 | 93.1% | |
Dividend payout | % | -8.7 | 7.0 | -123.1% | |
Avg Mkt Cap | Rs m | 30,287 | 89,912 | 33.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 2,734 | 81.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 44,517 | 31.8% | |
Other income | Rs m | 339 | 182 | 186.3% | |
Total revenues | Rs m | 14,492 | 44,699 | 32.4% | |
Gross profit | Rs m | 295 | 8,787 | 3.4% | |
Depreciation | Rs m | 1,032 | 2,777 | 37.2% | |
Interest | Rs m | 575 | 1,745 | 32.9% | |
Profit before tax | Rs m | -974 | 4,447 | -21.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 1,074 | 21.2% | |
Profit after tax | Rs m | -1,201 | 3,373 | -35.6% | |
Gross profit margin | % | 2.1 | 19.7 | 10.5% | |
Effective tax rate | % | -23.4 | 24.1 | -96.8% | |
Net profit margin | % | -8.5 | 7.6 | -112.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 17,830 | 43.9% | |
Current liabilities | Rs m | 12,689 | 15,308 | 82.9% | |
Net working cap to sales | % | -34.4 | 5.7 | -606.7% | |
Current ratio | x | 0.6 | 1.2 | 52.9% | |
Inventory Days | Days | 23 | 15 | 155.1% | |
Debtors Days | Days | 8 | 473 | 1.6% | |
Net fixed assets | Rs m | 18,915 | 29,228 | 64.7% | |
Share capital | Rs m | 101 | 106 | 95.8% | |
"Free" reserves | Rs m | 5,900 | 16,474 | 35.8% | |
Net worth | Rs m | 6,002 | 16,580 | 36.2% | |
Long term debt | Rs m | 7,555 | 11,248 | 67.2% | |
Total assets | Rs m | 26,740 | 47,057 | 56.8% | |
Interest coverage | x | -0.7 | 3.5 | -19.6% | |
Debt to equity ratio | x | 1.3 | 0.7 | 185.5% | |
Sales to assets ratio | x | 0.5 | 0.9 | 55.9% | |
Return on assets | % | -2.3 | 10.9 | -21.5% | |
Return on equity | % | -20.0 | 20.3 | -98.4% | |
Return on capital | % | -2.9 | 22.3 | -13.2% | |
Exports to sales | % | 46.1 | 4.6 | 997.7% | |
Imports to sales | % | 0 | 8.2 | 0.0% | |
Exports (fob) | Rs m | 6,519 | 2,055 | 317.2% | |
Imports (cif) | Rs m | NA | 3,654 | 0.0% | |
Fx inflow | Rs m | 6,519 | 2,055 | 317.2% | |
Fx outflow | Rs m | 612 | 3,654 | 16.8% | |
Net fx | Rs m | 5,907 | -1,599 | -369.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 5,133 | 8.9% | |
From Investments | Rs m | -2,776 | -6,259 | 44.3% | |
From Financial Activity | Rs m | 1,510 | 1,482 | 101.9% | |
Net Cashflow | Rs m | -811 | 362 | -224.1% |
Indian Promoters | % | 67.5 | 48.7 | 138.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 38.2 | 34.3% | |
FIIs | % | 0.5 | 16.6 | 2.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 51.3 | 63.5% | |
Shareholders | 21,792 | 72,494 | 30.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | CRAFTSMAN AUTOMATION |
---|---|---|
1-Day | -2.32% | -0.92% |
1-Month | -2.40% | -15.76% |
1-Year | 42.84% | -2.97% |
3-Year CAGR | 12.62% | 30.61% |
5-Year CAGR | 7.39% | 28.21% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the CRAFTSMAN AUTOMATION share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of CRAFTSMAN AUTOMATION the stake stands at 48.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of CRAFTSMAN AUTOMATION.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
CRAFTSMAN AUTOMATION paid Rs 11.3, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of CRAFTSMAN AUTOMATION.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.