SUNDARAM-CLAYTON LTD. | BHARAT GEARS | SUNDARAM-CLAYTON LTD./ BHARAT GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | -13.9 | - | View Chart |
P/BV | x | 8.0 | 1.4 | 594.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
SUNDARAM-CLAYTON LTD. BHARAT GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
BHARAT GEARS Mar-24 |
SUNDARAM-CLAYTON LTD./ BHARAT GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 153 | 1,160.1% | |
Low | Rs | 1,219 | 100 | 1,222.1% | |
Sales per share (Unadj.) | Rs | 699.6 | 431.7 | 162.1% | |
Earnings per share (Unadj.) | Rs | -59.4 | -6.3 | 936.6% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 8.3 | -100.1% | |
Dividends per share (Unadj.) | Rs | 5.15 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 296.7 | 72.0 | 412.0% | |
Shares outstanding (eoy) | m | 20.23 | 15.36 | 131.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.3 | 731.2% | |
Avg P/E ratio | x | -25.2 | -19.9 | 126.5% | |
P/CF ratio (eoy) | x | -179.3 | 15.1 | -1,184.1% | |
Price / Book Value ratio | x | 5.0 | 1.8 | 287.6% | |
Dividend payout | % | -8.7 | 0 | - | |
Avg Mkt Cap | Rs m | 30,287 | 1,941 | 1,560.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 1,141 | 195.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 6,630 | 213.5% | |
Other income | Rs m | 339 | 36 | 934.9% | |
Total revenues | Rs m | 14,492 | 6,667 | 217.4% | |
Gross profit | Rs m | 295 | 235 | 125.2% | |
Depreciation | Rs m | 1,032 | 226 | 457.8% | |
Interest | Rs m | 575 | 175 | 328.7% | |
Profit before tax | Rs m | -974 | -129 | 756.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | -31 | -725.3% | |
Profit after tax | Rs m | -1,201 | -97 | 1,233.6% | |
Gross profit margin | % | 2.1 | 3.5 | 58.6% | |
Effective tax rate | % | -23.4 | 24.4 | -95.9% | |
Net profit margin | % | -8.5 | -1.5 | 577.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 2,268 | 345.0% | |
Current liabilities | Rs m | 12,689 | 1,794 | 707.4% | |
Net working cap to sales | % | -34.4 | 7.2 | -480.5% | |
Current ratio | x | 0.6 | 1.3 | 48.8% | |
Inventory Days | Days | 23 | 6 | 409.3% | |
Debtors Days | Days | 8 | 640 | 1.2% | |
Net fixed assets | Rs m | 18,915 | 1,478 | 1,280.1% | |
Share capital | Rs m | 101 | 154 | 65.9% | |
"Free" reserves | Rs m | 5,900 | 952 | 619.5% | |
Net worth | Rs m | 6,002 | 1,106 | 542.6% | |
Long term debt | Rs m | 7,555 | 509 | 1,484.8% | |
Total assets | Rs m | 26,740 | 3,747 | 713.6% | |
Interest coverage | x | -0.7 | 0.3 | -263.4% | |
Debt to equity ratio | x | 1.3 | 0.5 | 273.6% | |
Sales to assets ratio | x | 0.5 | 1.8 | 29.9% | |
Return on assets | % | -2.3 | 2.1 | -113.3% | |
Return on equity | % | -20.0 | -8.8 | 227.3% | |
Return on capital | % | -2.9 | 2.9 | -103.1% | |
Exports to sales | % | 46.1 | 35.8 | 128.6% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 6,519 | 2,375 | 274.5% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 6,519 | 2,375 | 274.5% | |
Fx outflow | Rs m | 612 | 80 | 760.8% | |
Net fx | Rs m | 5,907 | 2,294 | 257.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 466 | 97.6% | |
From Investments | Rs m | -2,776 | -131 | 2,111.2% | |
From Financial Activity | Rs m | 1,510 | -375 | -403.2% | |
Net Cashflow | Rs m | -811 | -41 | 1,985.3% |
Indian Promoters | % | 67.5 | 55.3 | 121.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.1 | 1.3 | 1,022.7% | |
FIIs | % | 0.5 | 1.3 | 36.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 44.7 | 72.9% | |
Shareholders | 21,792 | 24,958 | 87.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | BHARAT GEARS |
---|---|---|
1-Day | -2.32% | -2.11% |
1-Month | -2.40% | -6.48% |
1-Year | 42.84% | -14.85% |
3-Year CAGR | 12.62% | 2.75% |
5-Year CAGR | 7.39% | 18.20% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the BHARAT GEARS share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of BHARAT GEARS the stake stands at 55.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of BHARAT GEARS.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
BHARAT GEARS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of BHARAT GEARS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.