SUNDARAM-CLAYTON LTD. | AUTOMOTIVE AXLES | SUNDARAM-CLAYTON LTD./ AUTOMOTIVE AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -21.9 | 17.2 | - | View Chart |
P/BV | x | 8.0 | 3.0 | 267.7% | View Chart |
Dividend Yield | % | 0.2 | 1.8 | 12.8% |
SUNDARAM-CLAYTON LTD. AUTOMOTIVE AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUNDARAM-CLAYTON LTD. Mar-24 |
AUTOMOTIVE AXLES Mar-24 |
SUNDARAM-CLAYTON LTD./ AUTOMOTIVE AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,775 | 2,690 | 66.0% | |
Low | Rs | 1,219 | 1,742 | 70.0% | |
Sales per share (Unadj.) | Rs | 699.6 | 1,475.3 | 47.4% | |
Earnings per share (Unadj.) | Rs | -59.4 | 110.0 | -54.0% | |
Cash flow per share (Unadj.) | Rs | -8.3 | 134.0 | -6.2% | |
Dividends per share (Unadj.) | Rs | 5.15 | 32.00 | 16.1% | |
Avg Dividend yield | % | 0.3 | 1.4 | 23.8% | |
Book value per share (Unadj.) | Rs | 296.7 | 579.7 | 51.2% | |
Shares outstanding (eoy) | m | 20.23 | 15.11 | 133.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.5 | 142.5% | |
Avg P/E ratio | x | -25.2 | 20.2 | -125.1% | |
P/CF ratio (eoy) | x | -179.3 | 16.5 | -1,084.6% | |
Price / Book Value ratio | x | 5.0 | 3.8 | 132.0% | |
Dividend payout | % | -8.7 | 29.1 | -29.8% | |
Avg Mkt Cap | Rs m | 30,287 | 33,486 | 90.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,229 | 1,332 | 167.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,153 | 22,292 | 63.5% | |
Other income | Rs m | 339 | 157 | 215.7% | |
Total revenues | Rs m | 14,492 | 22,449 | 64.6% | |
Gross profit | Rs m | 295 | 2,463 | 12.0% | |
Depreciation | Rs m | 1,032 | 364 | 283.8% | |
Interest | Rs m | 575 | 27 | 2,165.4% | |
Profit before tax | Rs m | -974 | 2,230 | -43.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 228 | 568 | 40.1% | |
Profit after tax | Rs m | -1,201 | 1,662 | -72.3% | |
Gross profit margin | % | 2.1 | 11.0 | 18.8% | |
Effective tax rate | % | -23.4 | 25.5 | -91.7% | |
Net profit margin | % | -8.5 | 7.5 | -113.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,825 | 9,700 | 80.7% | |
Current liabilities | Rs m | 12,689 | 3,318 | 382.5% | |
Net working cap to sales | % | -34.4 | 28.6 | -120.0% | |
Current ratio | x | 0.6 | 2.9 | 21.1% | |
Inventory Days | Days | 23 | 7 | 310.1% | |
Debtors Days | Days | 8 | 60 | 12.7% | |
Net fixed assets | Rs m | 18,915 | 2,564 | 737.7% | |
Share capital | Rs m | 101 | 151 | 67.0% | |
"Free" reserves | Rs m | 5,900 | 8,608 | 68.5% | |
Net worth | Rs m | 6,002 | 8,759 | 68.5% | |
Long term debt | Rs m | 7,555 | 21 | 36,268.4% | |
Total assets | Rs m | 26,740 | 12,264 | 218.0% | |
Interest coverage | x | -0.7 | 85.0 | -0.8% | |
Debt to equity ratio | x | 1.3 | 0 | 52,933.9% | |
Sales to assets ratio | x | 0.5 | 1.8 | 29.1% | |
Return on assets | % | -2.3 | 13.8 | -17.0% | |
Return on equity | % | -20.0 | 19.0 | -105.5% | |
Return on capital | % | -2.9 | 25.7 | -11.5% | |
Exports to sales | % | 46.1 | 0 | - | |
Imports to sales | % | 0 | 1.4 | 0.0% | |
Exports (fob) | Rs m | 6,519 | NA | - | |
Imports (cif) | Rs m | NA | 311 | 0.0% | |
Fx inflow | Rs m | 6,519 | 0 | - | |
Fx outflow | Rs m | 612 | 311 | 196.7% | |
Net fx | Rs m | 5,907 | -311 | -1,896.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 455 | 2,602 | 17.5% | |
From Investments | Rs m | -2,776 | -1,819 | 152.6% | |
From Financial Activity | Rs m | 1,510 | -565 | -267.3% | |
Net Cashflow | Rs m | -811 | 218 | -372.2% |
Indian Promoters | % | 67.5 | 35.5 | 189.9% | |
Foreign collaborators | % | 0.0 | 35.5 | - | |
Indian inst/Mut Fund | % | 13.1 | 13.3 | 98.6% | |
FIIs | % | 0.5 | 0.6 | 71.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 29.0 | 112.4% | |
Shareholders | 21,792 | 30,802 | 70.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUNDARAM-CLAYTON LTD. With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUNDARAM-CLAYTON LTD. | AUTOMOTIVE AXLES |
---|---|---|
1-Day | -2.32% | -2.18% |
1-Month | -2.40% | -5.29% |
1-Year | 42.84% | -26.36% |
3-Year CAGR | 12.62% | 10.66% |
5-Year CAGR | 7.39% | 16.54% |
* Compound Annual Growth Rate
Here are more details on the SUNDARAM-CLAYTON LTD. share price and the AUTOMOTIVE AXLES share price.
Moving on to shareholding structures...
The promoters of SUNDARAM-CLAYTON LTD. hold a 67.5% stake in the company. In case of AUTOMOTIVE AXLES the stake stands at 71.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUNDARAM-CLAYTON LTD. and the shareholding pattern of AUTOMOTIVE AXLES.
Finally, a word on dividends...
In the most recent financial year, SUNDARAM-CLAYTON LTD. paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of -8.7%.
AUTOMOTIVE AXLES paid Rs 32.0, and its dividend payout ratio stood at 29.1%.
You may visit here to review the dividend history of SUNDARAM-CLAYTON LTD., and the dividend history of AUTOMOTIVE AXLES.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.