SUBEX | R SYSTEM INTL | SUBEX/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -8.0 | 40.3 | - | View Chart |
P/BV | x | 4.2 | 9.1 | 45.9% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
SUBEX R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SUBEX Mar-24 |
R SYSTEM INTL Dec-23 |
SUBEX/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 46 | 599 | 7.6% | |
Low | Rs | 27 | 237 | 11.3% | |
Sales per share (Unadj.) | Rs | 5.5 | 142.4 | 3.9% | |
Earnings per share (Unadj.) | Rs | -3.4 | 11.8 | -28.8% | |
Cash flow per share (Unadj.) | Rs | -3.1 | 16.4 | -19.1% | |
Dividends per share (Unadj.) | Rs | 0 | 6.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 5.9 | 51.7 | 11.4% | |
Shares outstanding (eoy) | m | 562.00 | 118.30 | 475.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 2.9 | 224.2% | |
Avg P/E ratio | x | -10.6 | 35.3 | -30.1% | |
P/CF ratio (eoy) | x | -11.6 | 25.4 | -45.5% | |
Price / Book Value ratio | x | 6.2 | 8.1 | 76.4% | |
Dividend payout | % | 0 | 57.4 | -0.0% | |
Avg Mkt Cap | Rs m | 20,387 | 49,451 | 41.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,090 | 11,335 | 18.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,097 | 16,845 | 18.4% | |
Other income | Rs m | 67 | 115 | 58.4% | |
Total revenues | Rs m | 3,165 | 16,961 | 18.7% | |
Gross profit | Rs m | -1,636 | 2,518 | -65.0% | |
Depreciation | Rs m | 156 | 544 | 28.7% | |
Interest | Rs m | 26 | 90 | 29.4% | |
Profit before tax | Rs m | -1,751 | 2,000 | -87.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 166 | 599 | 27.8% | |
Profit after tax | Rs m | -1,917 | 1,401 | -136.8% | |
Gross profit margin | % | -52.8 | 15.0 | -353.3% | |
Effective tax rate | % | -9.5 | 30.0 | -31.7% | |
Net profit margin | % | -61.9 | 8.3 | -744.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,514 | 6,262 | 40.2% | |
Current liabilities | Rs m | 1,059 | 3,683 | 28.7% | |
Net working cap to sales | % | 47.0 | 15.3 | 307.0% | |
Current ratio | x | 2.4 | 1.7 | 139.7% | |
Inventory Days | Days | 93 | 6 | 1,434.4% | |
Debtors Days | Days | 1,197 | 54 | 2,205.7% | |
Net fixed assets | Rs m | 2,996 | 6,571 | 45.6% | |
Share capital | Rs m | 2,810 | 118 | 2,375.1% | |
"Free" reserves | Rs m | 491 | 5,996 | 8.2% | |
Net worth | Rs m | 3,301 | 6,114 | 54.0% | |
Long term debt | Rs m | 0 | 17 | 0.0% | |
Total assets | Rs m | 5,511 | 12,833 | 42.9% | |
Interest coverage | x | -65.6 | 23.3 | -280.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.3 | 42.8% | |
Return on assets | % | -34.3 | 11.6 | -295.4% | |
Return on equity | % | -58.1 | 22.9 | -253.5% | |
Return on capital | % | -52.3 | 34.1 | -153.3% | |
Exports to sales | % | 0 | 55.8 | 0.0% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | 9,391 | 0.0% | |
Imports (cif) | Rs m | NA | 17 | 0.0% | |
Fx inflow | Rs m | 2,466 | 9,391 | 26.3% | |
Fx outflow | Rs m | 1,513 | 943 | 160.5% | |
Net fx | Rs m | 953 | 8,448 | 11.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -83 | 2,114 | -3.9% | |
From Investments | Rs m | 332 | -2,228 | -14.9% | |
From Financial Activity | Rs m | -93 | -409 | 22.8% | |
Net Cashflow | Rs m | 154 | -489 | -31.5% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 1.1 | 2.2 | 49.3% | |
FIIs | % | 1.1 | 0.4 | 246.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 48.1 | 208.0% | |
Shareholders | 369,636 | 32,235 | 1,146.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SUBEX With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SUBEX | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | -0.12% | 0.06% | -2.26% |
1-Month | 6.22% | -2.54% | 1.61% |
1-Year | -22.62% | -3.23% | 30.09% |
3-Year CAGR | -21.16% | 15.39% | 7.79% |
5-Year CAGR | 34.93% | 56.53% | 23.27% |
* Compound Annual Growth Rate
Here are more details on the SUBEX share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of SUBEX hold a 0.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SUBEX and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, SUBEX paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
R SYSTEM INTL paid Rs 6.8, and its dividend payout ratio stood at 57.4%.
You may visit here to review the dividend history of SUBEX, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.