SCHRADER DUNCAN | PRAJ IND.LTD | SCHRADER DUNCAN/ PRAJ IND.LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.8 | 41.4 | 88.9% | View Chart |
P/BV | x | 4.5 | 9.7 | 46.4% | View Chart |
Dividend Yield | % | 0.5 | 0.9 | 60.8% |
SCHRADER DUNCAN PRAJ IND.LTD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SCHRADER DUNCAN Mar-24 |
PRAJ IND.LTD Mar-24 |
SCHRADER DUNCAN/ PRAJ IND.LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 625 | 650 | 96.1% | |
Low | Rs | 335 | 334 | 100.5% | |
Sales per share (Unadj.) | Rs | 176.0 | 184.5 | 95.4% | |
Earnings per share (Unadj.) | Rs | 18.6 | 15.4 | 120.5% | |
Cash flow per share (Unadj.) | Rs | 23.1 | 17.8 | 129.8% | |
Dividends per share (Unadj.) | Rs | 3.50 | 6.00 | 58.3% | |
Avg Dividend yield | % | 0.7 | 1.2 | 59.8% | |
Book value per share (Unadj.) | Rs | 143.0 | 69.3 | 206.3% | |
Shares outstanding (eoy) | m | 3.70 | 183.81 | 2.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 2.7 | 102.2% | |
Avg P/E ratio | x | 25.8 | 31.9 | 80.9% | |
P/CF ratio (eoy) | x | 20.7 | 27.6 | 75.1% | |
Price / Book Value ratio | x | 3.4 | 7.1 | 47.3% | |
Dividend payout | % | 18.8 | 38.9 | 48.4% | |
Avg Mkt Cap | Rs m | 1,775 | 90,427 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 150 | 3,187 | 4.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 651 | 33,914 | 1.9% | |
Other income | Rs m | 22 | 674 | 3.3% | |
Total revenues | Rs m | 673 | 34,587 | 1.9% | |
Gross profit | Rs m | 88 | 3,640 | 2.4% | |
Depreciation | Rs m | 17 | 441 | 3.8% | |
Interest | Rs m | 1 | 98 | 1.0% | |
Profit before tax | Rs m | 92 | 3,775 | 2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 941 | 2.5% | |
Profit after tax | Rs m | 69 | 2,834 | 2.4% | |
Gross profit margin | % | 13.5 | 10.7 | 126.0% | |
Effective tax rate | % | 25.6 | 24.9 | 102.6% | |
Net profit margin | % | 10.6 | 8.4 | 126.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 518 | 22,103 | 2.3% | |
Current liabilities | Rs m | 137 | 14,591 | 0.9% | |
Net working cap to sales | % | 58.5 | 22.1 | 264.0% | |
Current ratio | x | 3.8 | 1.5 | 249.3% | |
Inventory Days | Days | 130 | 59 | 221.0% | |
Debtors Days | Days | 435 | 90 | 483.0% | |
Net fixed assets | Rs m | 167 | 6,624 | 2.5% | |
Share capital | Rs m | 37 | 368 | 10.1% | |
"Free" reserves | Rs m | 492 | 12,377 | 4.0% | |
Net worth | Rs m | 529 | 12,745 | 4.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 685 | 28,864 | 2.4% | |
Interest coverage | x | 92.4 | 39.6 | 233.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 80.9% | |
Return on assets | % | 10.2 | 10.2 | 100.3% | |
Return on equity | % | 13.0 | 22.2 | 58.4% | |
Return on capital | % | 17.6 | 30.4 | 58.1% | |
Exports to sales | % | 0.6 | 19.8 | 3.1% | |
Imports to sales | % | 6.0 | 0 | - | |
Exports (fob) | Rs m | 4 | 6,723 | 0.1% | |
Imports (cif) | Rs m | 39 | NA | - | |
Fx inflow | Rs m | 4 | 6,723 | 0.1% | |
Fx outflow | Rs m | 39 | 1,278 | 3.1% | |
Net fx | Rs m | -35 | 5,445 | -0.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 28 | 1,994 | 1.4% | |
From Investments | Rs m | -7 | -101 | 7.3% | |
From Financial Activity | Rs m | -11 | -1,239 | 0.9% | |
Net Cashflow | Rs m | 10 | 698 | 1.4% |
Indian Promoters | % | 74.6 | 32.8 | 227.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 36.4 | 0.2% | |
FIIs | % | 0.0 | 19.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 67.2 | 37.9% | |
Shareholders | 3,606 | 349,924 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SCHRADER DUNCAN With: BHARAT ELECTRONICS SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SCHRADER DUNCAN | Praj Industries |
---|---|---|
1-Day | -1.35% | -2.62% |
1-Month | -11.66% | -12.98% |
1-Year | 59.96% | 15.34% |
3-Year CAGR | 49.23% | 25.44% |
5-Year CAGR | 39.20% | 44.15% |
* Compound Annual Growth Rate
Here are more details on the SCHRADER DUNCAN share price and the Praj Industries share price.
Moving on to shareholding structures...
The promoters of SCHRADER DUNCAN hold a 74.6% stake in the company. In case of Praj Industries the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SCHRADER DUNCAN and the shareholding pattern of Praj Industries.
Finally, a word on dividends...
In the most recent financial year, SCHRADER DUNCAN paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 18.8%.
Praj Industries paid Rs 6.0, and its dividend payout ratio stood at 38.9%.
You may visit here to review the dividend history of SCHRADER DUNCAN, and the dividend history of Praj Industries.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.