Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SURAJ STAINLESS vs MAN INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SURAJ STAINLESS MAN INDUSTRIES SURAJ STAINLESS/
MAN INDUSTRIES
 
P/E (TTM) x 37.8 18.8 201.3% View Chart
P/BV x 6.5 1.4 458.0% View Chart
Dividend Yield % 0.3 0.7 52.8%  

Financials

 SURAJ STAINLESS   MAN INDUSTRIES
EQUITY SHARE DATA
    SURAJ STAINLESS
Mar-24
MAN INDUSTRIES
Mar-24
SURAJ STAINLESS/
MAN INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs251459 54.7%   
Low Rs7289 80.7%   
Sales per share (Unadj.) Rs180.1485.4 37.1%  
Earnings per share (Unadj.) Rs11.716.2 72.2%  
Cash flow per share (Unadj.) Rs16.825.7 65.6%  
Dividends per share (Unadj.) Rs1.502.00 75.0%  
Avg Dividend yield %0.90.7 127.3%  
Book value per share (Unadj.) Rs66.7215.2 31.0%  
Shares outstanding (eoy) m18.3664.74 28.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.6 158.8%   
Avg P/E ratio x13.816.9 81.6%  
P/CF ratio (eoy) x9.610.7 89.9%  
Price / Book Value ratio x2.41.3 190.0%  
Dividend payout %12.812.3 103.9%   
Avg Mkt Cap Rs m2,96517,742 16.7%   
No. of employees `000NANA-   
Total wages/salary Rs m223578 38.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,30731,422 10.5%  
Other income Rs m35521 6.6%   
Total revenues Rs m3,34131,942 10.5%   
Gross profit Rs m4032,412 16.7%  
Depreciation Rs m94611 15.4%   
Interest Rs m37878 4.2%   
Profit before tax Rs m3071,443 21.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m92392 23.5%   
Profit after tax Rs m2151,051 20.5%  
Gross profit margin %12.27.7 158.9%  
Effective tax rate %30.027.1 110.4%   
Net profit margin %6.53.3 194.5%  
BALANCE SHEET DATA
Current assets Rs m71615,975 4.5%   
Current liabilities Rs m6178,300 7.4%   
Net working cap to sales %3.024.4 12.3%  
Current ratio x1.21.9 60.3%  
Inventory Days Days3248 67.4%  
Debtors Days Days378412 91.5%  
Net fixed assets Rs m1,1408,177 13.9%   
Share capital Rs m184324 56.7%   
"Free" reserves Rs m1,04213,610 7.7%   
Net worth Rs m1,22513,934 8.8%   
Long term debt Rs m01,363 0.0%   
Total assets Rs m1,85624,152 7.7%  
Interest coverage x9.42.6 354.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.81.3 136.9%   
Return on assets %13.68.0 169.9%  
Return on equity %17.67.5 232.8%  
Return on capital %28.115.2 185.0%  
Exports to sales %65.354.0 120.9%   
Imports to sales %40.524.2 167.6%   
Exports (fob) Rs m2,16116,977 12.7%   
Imports (cif) Rs m1,3387,591 17.6%   
Fx inflow Rs m2,16116,977 12.7%   
Fx outflow Rs m1,3517,591 17.8%   
Net fx Rs m8109,387 8.6%   
CASH FLOW
From Operations Rs m4082,575 15.9%  
From Investments Rs m-470-2,637 17.8%  
From Financial Activity Rs m581,579 3.7%  
Net Cashflow Rs m-41,516 -0.2%  

Share Holding

Indian Promoters % 75.0 46.1 162.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 5.8 6.6%  
FIIs % 0.0 2.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 53.9 46.4%  
Shareholders   3,192 53,582 6.0%  
Pledged promoter(s) holding % 0.0 27.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SURAJ STAINLESS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on SURAJ STAINLESS vs Man Industries

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SURAJ STAINLESS vs Man Industries Share Price Performance

Period SURAJ STAINLESS Man Industries S&P BSE METAL
1-Day 0.54% 2.77% 1.04%
1-Month -2.02% 5.95% -1.08%
1-Year 147.58% 20.68% 26.85%
3-Year CAGR 104.65% 45.39% 15.60%
5-Year CAGR 64.92% 48.80% 25.80%

* Compound Annual Growth Rate

Here are more details on the SURAJ STAINLESS share price and the Man Industries share price.

Moving on to shareholding structures...

The promoters of SURAJ STAINLESS hold a 75.0% stake in the company. In case of Man Industries the stake stands at 46.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SURAJ STAINLESS and the shareholding pattern of Man Industries.

Finally, a word on dividends...

In the most recent financial year, SURAJ STAINLESS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 12.8%.

Man Industries paid Rs 2.0, and its dividend payout ratio stood at 12.3%.

You may visit here to review the dividend history of SURAJ STAINLESS, and the dividend history of Man Industries.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.