SURAJ STAINLESS | D P WIRES | SURAJ STAINLESS/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.6 | 19.2 | 196.3% | View Chart |
P/BV | x | 6.5 | 2.5 | 260.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
SURAJ STAINLESS D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SURAJ STAINLESS Mar-24 |
D P WIRES Mar-24 |
SURAJ STAINLESS/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 251 | 725 | 34.6% | |
Low | Rs | 72 | 416 | 17.3% | |
Sales per share (Unadj.) | Rs | 180.1 | 647.1 | 27.8% | |
Earnings per share (Unadj.) | Rs | 11.7 | 23.4 | 50.0% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 26.0 | 64.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 66.7 | 145.9 | 45.7% | |
Shares outstanding (eoy) | m | 18.36 | 15.50 | 118.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 101.7% | |
Avg P/E ratio | x | 13.8 | 24.4 | 56.6% | |
P/CF ratio (eoy) | x | 9.6 | 21.9 | 43.8% | |
Price / Book Value ratio | x | 2.4 | 3.9 | 61.9% | |
Dividend payout | % | 12.8 | 0 | - | |
Avg Mkt Cap | Rs m | 2,965 | 8,843 | 33.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 223 | 61 | 366.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,307 | 10,031 | 33.0% | |
Other income | Rs m | 35 | 53 | 65.6% | |
Total revenues | Rs m | 3,341 | 10,083 | 33.1% | |
Gross profit | Rs m | 403 | 505 | 79.9% | |
Depreciation | Rs m | 94 | 40 | 231.8% | |
Interest | Rs m | 37 | 29 | 124.9% | |
Profit before tax | Rs m | 307 | 488 | 63.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 92 | 124 | 74.0% | |
Profit after tax | Rs m | 215 | 363 | 59.3% | |
Gross profit margin | % | 12.2 | 5.0 | 242.4% | |
Effective tax rate | % | 30.0 | 25.5 | 117.4% | |
Net profit margin | % | 6.5 | 3.6 | 179.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 716 | 2,263 | 31.6% | |
Current liabilities | Rs m | 617 | 352 | 175.4% | |
Net working cap to sales | % | 3.0 | 19.1 | 15.7% | |
Current ratio | x | 1.2 | 6.4 | 18.0% | |
Inventory Days | Days | 32 | 1 | 2,619.6% | |
Debtors Days | Days | 378 | 358 | 105.5% | |
Net fixed assets | Rs m | 1,140 | 358 | 318.8% | |
Share capital | Rs m | 184 | 155 | 118.5% | |
"Free" reserves | Rs m | 1,042 | 2,107 | 49.4% | |
Net worth | Rs m | 1,225 | 2,262 | 54.2% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 1,856 | 2,621 | 70.8% | |
Interest coverage | x | 9.4 | 17.6 | 53.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.8 | 3.8 | 46.5% | |
Return on assets | % | 13.6 | 15.0 | 90.6% | |
Return on equity | % | 17.6 | 16.1 | 109.4% | |
Return on capital | % | 28.1 | 22.8 | 123.2% | |
Exports to sales | % | 65.3 | 0.7 | 9,452.6% | |
Imports to sales | % | 40.5 | 32.4 | 124.7% | |
Exports (fob) | Rs m | 2,161 | 69 | 3,115.9% | |
Imports (cif) | Rs m | 1,338 | 3,255 | 41.1% | |
Fx inflow | Rs m | 2,161 | 69 | 3,115.9% | |
Fx outflow | Rs m | 1,351 | 3,255 | 41.5% | |
Net fx | Rs m | 810 | -3,185 | -25.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 408 | 236 | 173.2% | |
From Investments | Rs m | -470 | -45 | 1,045.8% | |
From Financial Activity | Rs m | 58 | -57 | -102.5% | |
Net Cashflow | Rs m | -4 | 134 | -2.7% |
Indian Promoters | % | 75.0 | 74.8 | 100.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.2 | 99.1% | |
Shareholders | 3,192 | 23,747 | 13.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SURAJ STAINLESS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SURAJ STAINLESS | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | -4.97% | -1.64% | 0.50% |
1-Month | -2.97% | -7.41% | -5.72% |
1-Year | 133.17% | -39.56% | 26.41% |
3-Year CAGR | 100.10% | -7.62% | 16.10% |
5-Year CAGR | 63.09% | -4.65% | 26.08% |
* Compound Annual Growth Rate
Here are more details on the SURAJ STAINLESS share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of SURAJ STAINLESS hold a 75.0% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SURAJ STAINLESS and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, SURAJ STAINLESS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 12.8%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SURAJ STAINLESS, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.