SRF | AMINES & PLASTIC | SRF/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.2 | 35.2 | 159.7% | View Chart |
P/BV | x | 5.5 | 6.6 | 83.9% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 177.5% |
SRF AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SRF Mar-24 |
AMINES & PLASTIC Mar-24 |
SRF/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,637 | 235 | 1,122.2% | |
Low | Rs | 2,050 | 70 | 2,928.6% | |
Sales per share (Unadj.) | Rs | 443.2 | 117.6 | 376.9% | |
Earnings per share (Unadj.) | Rs | 45.1 | 7.2 | 622.5% | |
Cash flow per share (Unadj.) | Rs | 67.8 | 8.2 | 829.1% | |
Dividends per share (Unadj.) | Rs | 7.20 | 0.50 | 1,440.0% | |
Avg Dividend yield | % | 0.3 | 0.3 | 93.7% | |
Book value per share (Unadj.) | Rs | 386.6 | 40.0 | 966.3% | |
Shares outstanding (eoy) | m | 296.42 | 55.02 | 538.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.3 | 1.3 | 407.8% | |
Avg P/E ratio | x | 52.0 | 21.1 | 246.9% | |
P/CF ratio (eoy) | x | 34.6 | 18.7 | 185.4% | |
Price / Book Value ratio | x | 6.1 | 3.8 | 159.0% | |
Dividend payout | % | 16.0 | 6.9 | 231.3% | |
Avg Mkt Cap | Rs m | 694,620 | 8,389 | 8,280.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,931 | 211 | 4,235.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 131,385 | 6,470 | 2,030.6% | |
Other income | Rs m | 830 | 27 | 3,081.7% | |
Total revenues | Rs m | 132,215 | 6,497 | 2,035.0% | |
Gross profit | Rs m | 25,841 | 691 | 3,738.3% | |
Depreciation | Rs m | 6,726 | 51 | 13,106.4% | |
Interest | Rs m | 3,023 | 131 | 2,310.6% | |
Profit before tax | Rs m | 16,922 | 536 | 3,156.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,565 | 138 | 2,587.7% | |
Profit after tax | Rs m | 13,357 | 398 | 3,353.7% | |
Gross profit margin | % | 19.7 | 10.7 | 184.1% | |
Effective tax rate | % | 21.1 | 25.7 | 82.0% | |
Net profit margin | % | 10.2 | 6.2 | 165.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 56,493 | 3,032 | 1,863.3% | |
Current liabilities | Rs m | 54,808 | 1,388 | 3,949.2% | |
Net working cap to sales | % | 1.3 | 25.4 | 5.0% | |
Current ratio | x | 1.0 | 2.2 | 47.2% | |
Inventory Days | Days | 32 | 2 | 1,779.6% | |
Debtors Days | Days | 5 | 552 | 1.0% | |
Net fixed assets | Rs m | 148,051 | 862 | 17,169.9% | |
Share capital | Rs m | 2,974 | 110 | 2,703.0% | |
"Free" reserves | Rs m | 111,614 | 2,091 | 5,337.9% | |
Net worth | Rs m | 114,588 | 2,201 | 5,206.2% | |
Long term debt | Rs m | 22,511 | 220 | 10,231.1% | |
Total assets | Rs m | 204,544 | 3,894 | 5,252.7% | |
Interest coverage | x | 6.6 | 5.1 | 129.4% | |
Debt to equity ratio | x | 0.2 | 0.1 | 196.5% | |
Sales to assets ratio | x | 0.6 | 1.7 | 38.7% | |
Return on assets | % | 8.0 | 13.6 | 58.9% | |
Return on equity | % | 11.7 | 18.1 | 64.4% | |
Return on capital | % | 14.5 | 27.5 | 52.8% | |
Exports to sales | % | 16.2 | 51.1 | 31.8% | |
Imports to sales | % | 20.6 | 24.9 | 83.1% | |
Exports (fob) | Rs m | 21,329 | 3,305 | 645.4% | |
Imports (cif) | Rs m | 27,128 | 1,608 | 1,686.8% | |
Fx inflow | Rs m | 21,329 | 3,305 | 645.4% | |
Fx outflow | Rs m | 27,128 | 1,724 | 1,573.6% | |
Net fx | Rs m | -5,799 | 1,581 | -366.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 20,939 | 469 | 4,469.3% | |
From Investments | Rs m | -22,273 | -14 | 159,894.5% | |
From Financial Activity | Rs m | -717 | -156 | 458.8% | |
Net Cashflow | Rs m | -2,087 | 298 | -699.5% |
Indian Promoters | % | 50.3 | 73.2 | 68.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.1 | 0.0 | - | |
FIIs | % | 18.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.7 | 26.8 | 185.4% | |
Shareholders | 211,749 | 9,944 | 2,129.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SRF With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SRF | AMINES&PLAST |
---|---|---|
1-Day | -2.57% | -2.37% |
1-Month | -5.94% | -13.13% |
1-Year | -8.99% | 69.51% |
3-Year CAGR | 0.74% | 32.07% |
5-Year CAGR | 27.78% | 51.04% |
* Compound Annual Growth Rate
Here are more details on the SRF share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of SRF hold a 50.3% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SRF and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, SRF paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 16.0%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of SRF, and the dividend history of AMINES&PLAST.
For a sector overview, read our textiles sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.