Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SPRAYKING vs MAGICUT TOOLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SPRAYKING MAGICUT TOOLS SPRAYKING/
MAGICUT TOOLS
 
P/E (TTM) x 15.1 -2.2 - View Chart
P/BV x 4.3 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SPRAYKING   MAGICUT TOOLS
EQUITY SHARE DATA
    SPRAYKING
Mar-24
MAGICUT TOOLS
Mar-19
SPRAYKING/
MAGICUT TOOLS
5-Yr Chart
Click to enlarge
High Rs3017 172.0%   
Low Rs910 88.9%   
Sales per share (Unadj.) Rs96.20-  
Earnings per share (Unadj.) Rs8.4-2.8 -297.6%  
Cash flow per share (Unadj.) Rs10.3-1.0 -1,025.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs28.0-33.4 -83.6%  
Shares outstanding (eoy) m10.5714.04 75.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20-  
Avg P/E ratio x2.3-4.8 -47.6%  
P/CF ratio (eoy) x1.9-13.7 -13.8%  
Price / Book Value ratio x0.7-0.4 -169.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m206193 106.7%   
No. of employees `000NANA-   
Total wages/salary Rs m250-   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,0170-  
Other income Rs m43 137.4%   
Total revenues Rs m1,0203 37,791.1%   
Gross profit Rs m154-8 -1,868.9%  
Depreciation Rs m1926 75.6%   
Interest Rs m140 11,316.7%   
Profit before tax Rs m124-31 -396.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m358 416.7%   
Profit after tax Rs m89-40 -224.0%  
Gross profit margin %15.10- 
Effective tax rate %28.3-26.9 -105.2%   
Net profit margin %8.80- 
BALANCE SHEET DATA
Current assets Rs m77726 3,001.8%   
Current liabilities Rs m583437 133.4%   
Net working cap to sales %19.10- 
Current ratio x1.30.1 2,250.3%  
Inventory Days Days70- 
Debtors Days Days3490- 
Net fixed assets Rs m189504 37.5%   
Share capital Rs m106140 75.3%   
"Free" reserves Rs m190-610 -31.1%   
Net worth Rs m295-469 -63.0%   
Long term debt Rs m48560 8.6%   
Total assets Rs m966530 182.3%  
Interest coverage x10.2-260.4 -3.9%   
Debt to equity ratio x0.2-1.2 -13.6%  
Sales to assets ratio x1.10-   
Return on assets %10.6-7.5 -142.0%  
Return on equity %30.28.5 355.7%  
Return on capital %40.1-34.3 -117.0%  
Exports to sales %7.50-  
Imports to sales %3.80-  
Exports (fob) Rs m76NA-   
Imports (cif) Rs m39NA-   
Fx inflow Rs m760-   
Fx outflow Rs m390-   
Net fx Rs m370-   
CASH FLOW
From Operations Rs m-2030 -184,636.4%  
From Investments Rs m-81NA-  
From Financial Activity Rs m318-1 -43,539.7%  
Net Cashflow Rs m34-1 -5,519.4%  

Share Holding

Indian Promoters % 36.4 75.0 48.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.6 25.0 254.4%  
Shareholders   37,947 911 4,165.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SPRAYKING With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on SPRAYKING vs MAGICUT TOOLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SPRAYKING vs MAGICUT TOOLS Share Price Performance

Period SPRAYKING MAGICUT TOOLS
1-Day 3.01% -0.00%
1-Month -13.06% -11.88%
1-Year -48.25% 90.54%
3-Year CAGR 60.82% -17.60%
5-Year CAGR 55.33% -12.18%

* Compound Annual Growth Rate

Here are more details on the SPRAYKING share price and the MAGICUT TOOLS share price.

Moving on to shareholding structures...

The promoters of SPRAYKING hold a 36.4% stake in the company. In case of MAGICUT TOOLS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPRAYKING and the shareholding pattern of MAGICUT TOOLS.

Finally, a word on dividends...

In the most recent financial year, SPRAYKING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MAGICUT TOOLS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SPRAYKING, and the dividend history of MAGICUT TOOLS.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.