SPRAYKING | BIRLA PRECISION | SPRAYKING/ BIRLA PRECISION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.1 | 55.9 | 27.0% | View Chart |
P/BV | x | 4.3 | 2.6 | 165.2% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
SPRAYKING BIRLA PRECISION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SPRAYKING Mar-24 |
BIRLA PRECISION Mar-24 |
SPRAYKING/ BIRLA PRECISION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 77 | 39.1% | |
Low | Rs | 9 | 32 | 27.8% | |
Sales per share (Unadj.) | Rs | 96.2 | 34.2 | 281.4% | |
Earnings per share (Unadj.) | Rs | 8.4 | 1.4 | 590.1% | |
Cash flow per share (Unadj.) | Rs | 10.3 | 2.4 | 425.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.05 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 28.0 | 22.0 | 127.1% | |
Shares outstanding (eoy) | m | 10.57 | 65.99 | 16.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.6 | 12.7% | |
Avg P/E ratio | x | 2.3 | 38.0 | 6.1% | |
P/CF ratio (eoy) | x | 1.9 | 22.5 | 8.4% | |
Price / Book Value ratio | x | 0.7 | 2.5 | 28.2% | |
Dividend payout | % | 0 | 3.5 | 0.0% | |
Avg Mkt Cap | Rs m | 206 | 3,586 | 5.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 25 | 507 | 4.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,017 | 2,255 | 45.1% | |
Other income | Rs m | 4 | 20 | 18.4% | |
Total revenues | Rs m | 1,020 | 2,276 | 44.8% | |
Gross profit | Rs m | 154 | 248 | 62.1% | |
Depreciation | Rs m | 19 | 65 | 30.0% | |
Interest | Rs m | 14 | 35 | 38.8% | |
Profit before tax | Rs m | 124 | 168 | 74.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 35 | 74 | 47.8% | |
Profit after tax | Rs m | 89 | 94 | 94.5% | |
Gross profit margin | % | 15.1 | 11.0 | 137.7% | |
Effective tax rate | % | 28.3 | 43.8 | 64.5% | |
Net profit margin | % | 8.8 | 4.2 | 209.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 777 | 1,883 | 41.3% | |
Current liabilities | Rs m | 583 | 1,119 | 52.1% | |
Net working cap to sales | % | 19.1 | 33.9 | 56.3% | |
Current ratio | x | 1.3 | 1.7 | 79.2% | |
Inventory Days | Days | 7 | 13 | 49.7% | |
Debtors Days | Days | 349 | 677 | 51.5% | |
Net fixed assets | Rs m | 189 | 793 | 23.9% | |
Share capital | Rs m | 106 | 132 | 80.1% | |
"Free" reserves | Rs m | 190 | 1,320 | 14.4% | |
Net worth | Rs m | 295 | 1,452 | 20.4% | |
Long term debt | Rs m | 48 | 31 | 154.5% | |
Total assets | Rs m | 966 | 2,676 | 36.1% | |
Interest coverage | x | 10.2 | 5.8 | 175.2% | |
Debt to equity ratio | x | 0.2 | 0 | 759.3% | |
Sales to assets ratio | x | 1.1 | 0.8 | 124.8% | |
Return on assets | % | 10.6 | 4.8 | 219.9% | |
Return on equity | % | 30.2 | 6.5 | 464.4% | |
Return on capital | % | 40.1 | 13.7 | 293.3% | |
Exports to sales | % | 7.5 | 12.2 | 61.3% | |
Imports to sales | % | 3.8 | 3.1 | 122.1% | |
Exports (fob) | Rs m | 76 | 275 | 27.6% | |
Imports (cif) | Rs m | 39 | 70 | 55.0% | |
Fx inflow | Rs m | 76 | 275 | 27.6% | |
Fx outflow | Rs m | 39 | 70 | 55.0% | |
Net fx | Rs m | 37 | 204 | 18.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -203 | -99 | 204.7% | |
From Investments | Rs m | -81 | -90 | 89.6% | |
From Financial Activity | Rs m | 318 | 176 | 180.3% | |
Net Cashflow | Rs m | 34 | -13 | -267.3% |
Indian Promoters | % | 36.4 | 60.3 | 60.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.6 | 39.7 | 160.1% | |
Shareholders | 37,947 | 67,303 | 56.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare SPRAYKING With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SPRAYKING | BIRLA PRECISION TECH. |
---|---|---|
1-Day | 3.01% | 2.40% |
1-Month | -13.06% | -11.19% |
1-Year | -48.25% | 12.54% |
3-Year CAGR | 60.82% | 42.56% |
5-Year CAGR | 55.33% | 57.55% |
* Compound Annual Growth Rate
Here are more details on the SPRAYKING share price and the BIRLA PRECISION TECH. share price.
Moving on to shareholding structures...
The promoters of SPRAYKING hold a 36.4% stake in the company. In case of BIRLA PRECISION TECH. the stake stands at 60.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SPRAYKING and the shareholding pattern of BIRLA PRECISION TECH..
Finally, a word on dividends...
In the most recent financial year, SPRAYKING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BIRLA PRECISION TECH. paid Rs 0.1, and its dividend payout ratio stood at 3.5%.
You may visit here to review the dividend history of SPRAYKING, and the dividend history of BIRLA PRECISION TECH..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.