Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SMRUTHI ORGANICS vs SUN PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SMRUTHI ORGANICS SUN PHARMA SMRUTHI ORGANICS/
SUN PHARMA
 
P/E (TTM) x -146.8 38.3 - View Chart
P/BV x 1.9 6.7 28.9% View Chart
Dividend Yield % 1.3 0.8 167.6%  

Financials

 SMRUTHI ORGANICS   SUN PHARMA
EQUITY SHARE DATA
    SMRUTHI ORGANICS
Mar-24
SUN PHARMA
Mar-24
SMRUTHI ORGANICS/
SUN PHARMA
5-Yr Chart
Click to enlarge
High Rs2191,634 13.4%   
Low Rs117923 12.7%   
Sales per share (Unadj.) Rs111.5202.1 55.2%  
Earnings per share (Unadj.) Rs3.140.2 7.8%  
Cash flow per share (Unadj.) Rs8.150.9 15.9%  
Dividends per share (Unadj.) Rs1.5013.50 11.1%  
Avg Dividend yield %0.91.1 84.6%  
Book value per share (Unadj.) Rs60.8265.4 22.9%  
Shares outstanding (eoy) m11.452,399.34 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.56.3 23.8%   
Avg P/E ratio x53.531.8 168.4%  
P/CF ratio (eoy) x20.825.1 82.7%  
Price / Book Value ratio x2.84.8 57.3%  
Dividend payout %47.833.6 142.5%   
Avg Mkt Cap Rs m1,9223,067,070 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m17294,291 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,276484,969 0.3%  
Other income Rs m116,282 0.0%   
Total revenues Rs m1,277501,251 0.3%   
Gross profit Rs m120122,548 0.1%  
Depreciation Rs m5725,566 0.2%   
Interest Rs m142,385 0.6%   
Profit before tax Rs m50110,879 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1414,395 0.1%   
Profit after tax Rs m3696,484 0.0%  
Gross profit margin %9.425.3 37.1%  
Effective tax rate %27.813.0 213.8%   
Net profit margin %2.819.9 14.1%  
BALANCE SHEET DATA
Current assets Rs m762434,331 0.2%   
Current liabilities Rs m428169,838 0.3%   
Net working cap to sales %26.154.5 47.9%  
Current ratio x1.82.6 69.6%  
Inventory Days Days4135 2.8%  
Debtors Days Days1,17385 1,385.6%  
Net fixed assets Rs m428378,843 0.1%   
Share capital Rs m1142,399 4.8%   
"Free" reserves Rs m582634,268 0.1%   
Net worth Rs m696636,668 0.1%   
Long term debt Rs m5613 418.2%   
Total assets Rs m1,190813,592 0.1%  
Interest coverage x4.547.5 9.5%   
Debt to equity ratio x0.10 382,440.8%  
Sales to assets ratio x1.10.6 180.0%   
Return on assets %4.212.2 34.6%  
Return on equity %5.215.2 34.0%  
Return on capital %8.517.8 47.7%  
Exports to sales %36.40-   
Imports to sales %29.10-   
Exports (fob) Rs m464NA-   
Imports (cif) Rs m371NA-   
Fx inflow Rs m464142,683 0.3%   
Fx outflow Rs m38162,932 0.6%   
Net fx Rs m8479,752 0.1%   
CASH FLOW
From Operations Rs m44121,350 0.0%  
From Investments Rs m-72-6,902 1.0%  
From Financial Activity Rs m27-67,102 -0.0%  
Net Cashflow Rs m-146,619 -0.0%  

Share Holding

Indian Promoters % 63.9 54.5 117.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 36.6 -  
FIIs % 0.0 18.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 45.5 79.4%  
Shareholders   5,972 657,317 0.9%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SMRUTHI ORGANICS With:   DIVIS LABORATORIES    CIPLA    DR. REDDYS LAB    MANKIND PHARMA    ZYDUS LIFESCIENCES    


More on SMRUTHI ORGANICS vs Sun Pharma

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SMRUTHI ORGANICS vs Sun Pharma Share Price Performance

Period SMRUTHI ORGANICS Sun Pharma S&P BSE HEALTHCARE
1-Day -0.08% 0.14% 0.11%
1-Month -12.96% -6.26% -3.22%
1-Year -40.06% 47.92% 42.65%
3-Year CAGR -20.35% 32.13% 19.86%
5-Year CAGR 23.31% 31.79% 25.90%

* Compound Annual Growth Rate

Here are more details on the SMRUTHI ORGANICS share price and the Sun Pharma share price.

Moving on to shareholding structures...

The promoters of SMRUTHI ORGANICS hold a 63.9% stake in the company. In case of Sun Pharma the stake stands at 54.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SMRUTHI ORGANICS and the shareholding pattern of Sun Pharma.

Finally, a word on dividends...

In the most recent financial year, SMRUTHI ORGANICS paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 47.8%.

Sun Pharma paid Rs 13.5, and its dividend payout ratio stood at 33.6%.

You may visit here to review the dividend history of SMRUTHI ORGANICS, and the dividend history of Sun Pharma.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.