ELANTAS BECK | NOCIL | ELANTAS BECK/ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 70.1 | 31.1 | 225.5% | View Chart |
P/BV | x | 14.1 | 2.6 | 543.9% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | 3.4% |
ELANTAS BECK NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ELANTAS BECK Dec-23 |
NOCIL Mar-24 |
ELANTAS BECK/ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8,600 | 298 | 2,887.8% | |
Low | Rs | 4,076 | 204 | 1,995.6% | |
Sales per share (Unadj.) | Rs | 857.4 | 86.7 | 989.0% | |
Earnings per share (Unadj.) | Rs | 173.1 | 8.0 | 2,169.4% | |
Cash flow per share (Unadj.) | Rs | 188.1 | 11.1 | 1,687.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 3.00 | 166.7% | |
Avg Dividend yield | % | 0.1 | 1.2 | 6.6% | |
Book value per share (Unadj.) | Rs | 923.1 | 101.5 | 909.1% | |
Shares outstanding (eoy) | m | 7.93 | 166.65 | 4.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.4 | 2.9 | 255.2% | |
Avg P/E ratio | x | 36.6 | 31.5 | 116.4% | |
P/CF ratio (eoy) | x | 33.7 | 22.5 | 149.6% | |
Price / Book Value ratio | x | 6.9 | 2.5 | 277.6% | |
Dividend payout | % | 2.9 | 37.6 | 7.7% | |
Avg Mkt Cap | Rs m | 50,245 | 41,832 | 120.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 921 | 44.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,799 | 14,447 | 47.1% | |
Other income | Rs m | 530 | 394 | 134.5% | |
Total revenues | Rs m | 7,328 | 14,840 | 49.4% | |
Gross profit | Rs m | 1,431 | 1,950 | 73.4% | |
Depreciation | Rs m | 119 | 528 | 22.5% | |
Interest | Rs m | 6 | 16 | 35.2% | |
Profit before tax | Rs m | 1,836 | 1,800 | 102.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 463 | 470 | 98.6% | |
Profit after tax | Rs m | 1,373 | 1,330 | 103.2% | |
Gross profit margin | % | 21.1 | 13.5 | 155.9% | |
Effective tax rate | % | 25.2 | 26.1 | 96.6% | |
Net profit margin | % | 20.2 | 9.2 | 219.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,590 | 9,759 | 77.8% | |
Current liabilities | Rs m | 1,240 | 1,657 | 74.8% | |
Net working cap to sales | % | 93.4 | 56.1 | 166.5% | |
Current ratio | x | 6.1 | 5.9 | 103.9% | |
Inventory Days | Days | 280 | 110 | 255.6% | |
Debtors Days | Days | 548 | 9 | 6,373.4% | |
Net fixed assets | Rs m | 1,216 | 10,393 | 11.7% | |
Share capital | Rs m | 79 | 1,667 | 4.8% | |
"Free" reserves | Rs m | 7,241 | 15,254 | 47.5% | |
Net worth | Rs m | 7,320 | 16,921 | 43.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 8,805 | 20,152 | 43.7% | |
Interest coverage | x | 322.6 | 112.1 | 287.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 107.7% | |
Return on assets | % | 15.7 | 6.7 | 234.4% | |
Return on equity | % | 18.8 | 7.9 | 238.6% | |
Return on capital | % | 25.2 | 10.7 | 234.4% | |
Exports to sales | % | 0.9 | 32.1 | 2.8% | |
Imports to sales | % | 15.8 | 22.5 | 70.5% | |
Exports (fob) | Rs m | 60 | 4,630 | 1.3% | |
Imports (cif) | Rs m | 1,076 | 3,245 | 33.2% | |
Fx inflow | Rs m | 60 | 4,630 | 1.3% | |
Fx outflow | Rs m | 1,076 | 3,265 | 33.0% | |
Net fx | Rs m | -1,016 | 1,366 | -74.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,334 | 2,009 | 66.4% | |
From Investments | Rs m | -1,315 | -774 | 170.0% | |
From Financial Activity | Rs m | -45 | -553 | 8.2% | |
Net Cashflow | Rs m | -26 | 682 | -3.9% |
Indian Promoters | % | 0.0 | 33.8 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.6 | 14.1 | 89.3% | |
FIIs | % | 0.7 | 7.9 | 8.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 66.2 | 37.8% | |
Shareholders | 8,667 | 166,627 | 5.2% | ||
Pledged promoter(s) holding | % | 0.0 | 7.0 | - |
Compare ELANTAS BECK With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ELANTAS BECK | NOCIL |
---|---|---|
1-Day | 1.48% | 1.28% |
1-Month | -0.87% | -9.59% |
1-Year | 64.21% | 9.47% |
3-Year CAGR | 55.89% | 3.27% |
5-Year CAGR | 40.47% | 19.76% |
* Compound Annual Growth Rate
Here are more details on the ELANTAS BECK share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of ELANTAS BECK hold a 75.0% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ELANTAS BECK and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, ELANTAS BECK paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 2.9%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 37.6%.
You may visit here to review the dividend history of ELANTAS BECK, and the dividend history of NOCIL.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.