SAMPRE NUTRITIONS | EMPYREAN CASHEWS | SAMPRE NUTRITIONS/ EMPYREAN CASHEWS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 150.2 | - | - | View Chart |
P/BV | x | 7.1 | 5.2 | 136.1% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
SAMPRE NUTRITIONS EMPYREAN CASHEWS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAMPRE NUTRITIONS Mar-23 |
EMPYREAN CASHEWS Mar-24 |
SAMPRE NUTRITIONS/ EMPYREAN CASHEWS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 296 | 310 | 95.7% | |
Low | Rs | 29 | 237 | 12.3% | |
Sales per share (Unadj.) | Rs | 54.0 | 46.0 | 117.4% | |
Earnings per share (Unadj.) | Rs | 0.5 | 4.3 | 11.7% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 5.2 | 60.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 27.4 | 54.7 | 50.1% | |
Shares outstanding (eoy) | m | 6.87 | 22.30 | 30.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 5.9 | 50.7% | |
Avg P/E ratio | x | 322.2 | 63.4 | 508.0% | |
P/CF ratio (eoy) | x | 51.6 | 52.6 | 98.0% | |
Price / Book Value ratio | x | 5.9 | 5.0 | 118.8% | |
Dividend payout | % | 0 | 4.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,118 | 6,095 | 18.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12 | 31 | 40.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 371 | 1,026 | 36.2% | |
Other income | Rs m | 1 | 21 | 3.4% | |
Total revenues | Rs m | 372 | 1,047 | 35.5% | |
Gross profit | Rs m | 41 | 130 | 31.1% | |
Depreciation | Rs m | 18 | 20 | 92.1% | |
Interest | Rs m | 19 | 10 | 191.5% | |
Profit before tax | Rs m | 4 | 122 | 3.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 26 | 2.7% | |
Profit after tax | Rs m | 3 | 96 | 3.6% | |
Gross profit margin | % | 10.9 | 12.7 | 86.0% | |
Effective tax rate | % | 16.9 | 21.1 | 80.0% | |
Net profit margin | % | 0.9 | 9.4 | 10.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 164 | 1,110 | 14.7% | |
Current liabilities | Rs m | 112 | 65 | 172.2% | |
Net working cap to sales | % | 13.9 | 101.8 | 13.6% | |
Current ratio | x | 1.5 | 17.0 | 8.6% | |
Inventory Days | Days | 25 | 4 | 620.5% | |
Debtors Days | Days | 735 | 400 | 183.7% | |
Net fixed assets | Rs m | 272 | 236 | 115.6% | |
Share capital | Rs m | 69 | 223 | 30.8% | |
"Free" reserves | Rs m | 119 | 996 | 12.0% | |
Net worth | Rs m | 188 | 1,219 | 15.4% | |
Long term debt | Rs m | 107 | 58 | 185.9% | |
Total assets | Rs m | 436 | 1,345 | 32.4% | |
Interest coverage | x | 1.2 | 13.3 | 9.2% | |
Debt to equity ratio | x | 0.6 | 0 | 1,204.1% | |
Sales to assets ratio | x | 0.9 | 0.8 | 111.6% | |
Return on assets | % | 5.1 | 7.9 | 65.1% | |
Return on equity | % | 1.8 | 7.9 | 23.4% | |
Return on capital | % | 7.8 | 10.3 | 75.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 72.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 746 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 18 | 746 | 2.4% | |
Net fx | Rs m | -18 | -746 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9 | -335 | -2.6% | |
From Investments | Rs m | -43 | -99 | 43.6% | |
From Financial Activity | Rs m | 35 | 463 | 7.5% | |
Net Cashflow | Rs m | 0 | 28 | 1.5% |
Indian Promoters | % | 28.4 | 37.2 | 76.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.8 | - | |
FIIs | % | 0.0 | 11.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 71.6 | 62.8 | 114.1% | |
Shareholders | 4,586 | 331 | 1,385.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAMPRE NUTRITIONS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SAMPRE NUTRI | EMPYREAN CASHEWS |
---|---|---|
1-Day | -3.32% | 0.00% |
1-Month | 17.13% | -3.07% |
1-Year | -1.49% | 0.35% |
3-Year CAGR | 47.07% | 86.48% |
5-Year CAGR | 40.45% | 45.34% |
* Compound Annual Growth Rate
Here are more details on the SAMPRE NUTRI share price and the EMPYREAN CASHEWS share price.
Moving on to shareholding structures...
The promoters of SAMPRE NUTRI hold a 28.4% stake in the company. In case of EMPYREAN CASHEWS the stake stands at 37.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAMPRE NUTRI and the shareholding pattern of EMPYREAN CASHEWS.
Finally, a word on dividends...
In the most recent financial year, SAMPRE NUTRI paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EMPYREAN CASHEWS paid Rs 0.2, and its dividend payout ratio stood at 4.6%.
You may visit here to review the dividend history of SAMPRE NUTRI, and the dividend history of EMPYREAN CASHEWS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.