SOMDATT FINANCE | INDO THAI | SOMDATT FINANCE/ INDO THAI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | 64.2 | 21.7% | View Chart |
P/BV | x | 3.5 | 15.3 | 22.9% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
SOMDATT FINANCE INDO THAI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SOMDATT FINANCE Mar-24 |
INDO THAI Mar-24 |
SOMDATT FINANCE/ INDO THAI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 274 | 367 | 74.7% | |
Low | Rs | 92 | 189 | 48.6% | |
Sales per share (Unadj.) | Rs | 18.6 | 31.3 | 59.5% | |
Earnings per share (Unadj.) | Rs | 12.1 | 15.3 | 79.0% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 15.8 | 76.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 35.4 | 73.0 | 48.5% | |
Shares outstanding (eoy) | m | 10.01 | 10.00 | 100.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.8 | 8.9 | 110.6% | |
Avg P/E ratio | x | 15.1 | 18.2 | 83.4% | |
P/CF ratio (eoy) | x | 15.1 | 17.6 | 86.1% | |
Price / Book Value ratio | x | 5.2 | 3.8 | 135.6% | |
Dividend payout | % | 0 | 3.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,832 | 2,781 | 65.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 45 | 20.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 186 | 313 | 59.5% | |
Other income | Rs m | 0 | 9 | 0.0% | |
Total revenues | Rs m | 186 | 321 | 58.0% | |
Gross profit | Rs m | 137 | 202 | 67.8% | |
Depreciation | Rs m | 0 | 5 | 2.1% | |
Interest | Rs m | 1 | 9 | 12.3% | |
Profit before tax | Rs m | 136 | 197 | 69.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15 | 44 | 34.3% | |
Profit after tax | Rs m | 121 | 153 | 79.0% | |
Gross profit margin | % | 73.6 | 64.6 | 113.9% | |
Effective tax rate | % | 11.0 | 22.2 | 49.6% | |
Net profit margin | % | 64.9 | 48.9 | 132.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 44 | 775 | 5.6% | |
Current liabilities | Rs m | 25 | 445 | 5.7% | |
Net working cap to sales | % | 9.7 | 105.3 | 9.2% | |
Current ratio | x | 1.7 | 1.7 | 98.4% | |
Inventory Days | Days | 632 | 354 | 178.5% | |
Debtors Days | Days | 0 | 906 | 0.0% | |
Net fixed assets | Rs m | 323 | 434 | 74.4% | |
Share capital | Rs m | 100 | 100 | 100.1% | |
"Free" reserves | Rs m | 254 | 630 | 40.4% | |
Net worth | Rs m | 355 | 730 | 48.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 367 | 1,209 | 30.3% | |
Interest coverage | x | 126.8 | 23.4 | 542.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.3 | 196.4% | |
Return on assets | % | 33.3 | 13.4 | 248.6% | |
Return on equity | % | 34.1 | 21.0 | 162.7% | |
Return on capital | % | 38.6 | 28.1 | 137.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | -27 | 88.3% | |
From Investments | Rs m | 27 | 34 | 79.3% | |
From Financial Activity | Rs m | NA | 2 | 0.0% | |
Net Cashflow | Rs m | 3 | 8 | 35.1% |
Indian Promoters | % | 69.4 | 72.2 | 96.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.6 | 27.8 | 110.1% | |
Shareholders | 7,314 | 4,410 | 165.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SOMDATT FINANCE With: BAJAJ FINSERV BF INVESTMENT CAPRI GLOBAL CAPITAL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SOMDATT FINANCE | INDO THAI |
---|---|---|
1-Day | 4.99% | 4.80% |
1-Month | 26.27% | 9.72% |
1-Year | -27.76% | 390.75% |
3-Year CAGR | 47.97% | 103.28% |
5-Year CAGR | 51.24% | 115.83% |
* Compound Annual Growth Rate
Here are more details on the SOMDATT FINANCE share price and the INDO THAI share price.
Moving on to shareholding structures...
The promoters of SOMDATT FINANCE hold a 69.4% stake in the company. In case of INDO THAI the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SOMDATT FINANCE and the shareholding pattern of INDO THAI.
Finally, a word on dividends...
In the most recent financial year, SOMDATT FINANCE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDO THAI paid Rs 0.6, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of SOMDATT FINANCE, and the dividend history of INDO THAI.
For a sector overview, read our finance sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.