SM AUTO STAMPING | REMSONS IND. | SM AUTO STAMPING/ REMSONS IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 38.2 | - | View Chart |
P/BV | x | 3.0 | 4.9 | 60.6% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
SM AUTO STAMPING REMSONS IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SM AUTO STAMPING Mar-24 |
REMSONS IND. Mar-24 |
SM AUTO STAMPING/ REMSONS IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 64 | 221 | 29.0% | |
Low | Rs | 36 | 37 | 95.6% | |
Sales per share (Unadj.) | Rs | 49.4 | 89.5 | 55.1% | |
Earnings per share (Unadj.) | Rs | 2.2 | 3.8 | 57.5% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 7.0 | 45.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.2 | 31.9 | 44.4% | |
Shares outstanding (eoy) | m | 13.69 | 34.88 | 39.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.4 | 69.9% | |
Avg P/E ratio | x | 22.7 | 33.8 | 67.1% | |
P/CF ratio (eoy) | x | 15.8 | 18.5 | 85.1% | |
Price / Book Value ratio | x | 3.5 | 4.0 | 86.8% | |
Dividend payout | % | 0 | 7.9 | 0.0% | |
Avg Mkt Cap | Rs m | 681 | 4,501 | 15.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 67 | 630 | 10.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 676 | 3,123 | 21.6% | |
Other income | Rs m | 9 | 34 | 25.9% | |
Total revenues | Rs m | 684 | 3,157 | 21.7% | |
Gross profit | Rs m | 64 | 306 | 20.9% | |
Depreciation | Rs m | 13 | 110 | 12.0% | |
Interest | Rs m | 10 | 68 | 15.4% | |
Profit before tax | Rs m | 49 | 162 | 30.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 29 | 65.4% | |
Profit after tax | Rs m | 30 | 133 | 22.6% | |
Gross profit margin | % | 9.5 | 9.8 | 96.5% | |
Effective tax rate | % | 38.9 | 18.0 | 216.1% | |
Net profit margin | % | 4.4 | 4.3 | 104.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 117 | 1,631 | 7.2% | |
Current liabilities | Rs m | 133 | 1,013 | 13.2% | |
Net working cap to sales | % | -2.5 | 19.8 | -12.4% | |
Current ratio | x | 0.9 | 1.6 | 54.4% | |
Inventory Days | Days | 68 | 3 | 2,153.2% | |
Debtors Days | Days | 224 | 680 | 32.9% | |
Net fixed assets | Rs m | 220 | 744 | 29.6% | |
Share capital | Rs m | 137 | 70 | 196.2% | |
"Free" reserves | Rs m | 57 | 1,043 | 5.5% | |
Net worth | Rs m | 194 | 1,113 | 17.4% | |
Long term debt | Rs m | 2 | 154 | 1.3% | |
Total assets | Rs m | 337 | 2,375 | 14.2% | |
Interest coverage | x | 5.7 | 3.4 | 168.1% | |
Debt to equity ratio | x | 0 | 0.1 | 7.3% | |
Sales to assets ratio | x | 2.0 | 1.3 | 152.3% | |
Return on assets | % | 12.0 | 8.5 | 141.7% | |
Return on equity | % | 15.5 | 12.0 | 129.4% | |
Return on capital | % | 30.4 | 18.2 | 167.3% | |
Exports to sales | % | 0 | 14.7 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 458 | 0.0% | |
Imports (cif) | Rs m | NA | 52 | 0.0% | |
Fx inflow | Rs m | 0 | 458 | 0.0% | |
Fx outflow | Rs m | 0 | 52 | 0.0% | |
Net fx | Rs m | 0 | 406 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 49 | 155 | 31.8% | |
From Investments | Rs m | 2 | -480 | -0.5% | |
From Financial Activity | Rs m | -52 | 283 | -18.4% | |
Net Cashflow | Rs m | 0 | -43 | 1.1% |
Indian Promoters | % | 73.0 | 65.3 | 111.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.8 | - | |
FIIs | % | 0.0 | 4.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.1 | 34.7 | 78.0% | |
Shareholders | 343 | 7,913 | 4.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SM AUTO STAMPING With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SM AUTO STAMPING | REMSONS IND. |
---|---|---|
1-Day | 8.20% | -1.27% |
1-Month | -1.57% | -20.53% |
1-Year | -10.68% | 48.06% |
3-Year CAGR | 31.65% | 48.95% |
5-Year CAGR | 18.46% | 58.98% |
* Compound Annual Growth Rate
Here are more details on the SM AUTO STAMPING share price and the REMSONS IND. share price.
Moving on to shareholding structures...
The promoters of SM AUTO STAMPING hold a 73.0% stake in the company. In case of REMSONS IND. the stake stands at 65.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SM AUTO STAMPING and the shareholding pattern of REMSONS IND..
Finally, a word on dividends...
In the most recent financial year, SM AUTO STAMPING paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
REMSONS IND. paid Rs 0.3, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of SM AUTO STAMPING, and the dividend history of REMSONS IND..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.