SILVER OAK COMM. | BEST & CROMPT. | SILVER OAK COMM./ BEST & CROMPT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.7 | -2.1 | - | View Chart |
P/BV | x | - | 0.3 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SILVER OAK COMM. BEST & CROMPT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SILVER OAK COMM. Mar-19 |
BEST & CROMPT. Mar-13 |
SILVER OAK COMM./ BEST & CROMPT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5 | 7 | 80.1% | |
Low | Rs | 2 | 4 | 57.6% | |
Sales per share (Unadj.) | Rs | 16.1 | 3.6 | 453.2% | |
Earnings per share (Unadj.) | Rs | -28.5 | -1.2 | 2,399.1% | |
Cash flow per share (Unadj.) | Rs | -27.6 | -1.1 | 2,542.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -13.4 | 11.6 | -115.6% | |
Shares outstanding (eoy) | m | 2.75 | 123.84 | 2.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.5 | 15.9% | |
Avg P/E ratio | x | -0.1 | -4.5 | 3.0% | |
P/CF ratio (eoy) | x | -0.1 | -4.9 | 2.8% | |
Price / Book Value ratio | x | -0.3 | 0.5 | -62.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 11 | 664 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 189 | 2.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44 | 440 | 10.1% | |
Other income | Rs m | 2 | 17 | 11.2% | |
Total revenues | Rs m | 46 | 457 | 10.1% | |
Gross profit | Rs m | -64 | -68 | 94.7% | |
Depreciation | Rs m | 2 | 12 | 19.0% | |
Interest | Rs m | 12 | 95 | 12.8% | |
Profit before tax | Rs m | -77 | -158 | 48.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | -11 | -14.4% | |
Profit after tax | Rs m | -78 | -147 | 53.3% | |
Gross profit margin | % | -144.8 | -15.4 | 941.5% | |
Effective tax rate | % | -2.1 | 7.0 | -29.7% | |
Net profit margin | % | -177.0 | -33.4 | 529.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 116 | 1,346 | 8.6% | |
Current liabilities | Rs m | 174 | 1,368 | 12.7% | |
Net working cap to sales | % | -131.0 | -5.1 | 2,583.5% | |
Current ratio | x | 0.7 | 1.0 | 67.8% | |
Inventory Days | Days | 33 | 1,014 | 3.2% | |
Debtors Days | Days | 843,978,018 | 209,709 | 402,452.8% | |
Net fixed assets | Rs m | 59 | 1,492 | 4.0% | |
Share capital | Rs m | 28 | 1,610 | 1.7% | |
"Free" reserves | Rs m | -64 | -171 | 37.7% | |
Net worth | Rs m | -37 | 1,439 | -2.6% | |
Long term debt | Rs m | 38 | 0 | 20,042.1% | |
Total assets | Rs m | 175 | 2,837 | 6.2% | |
Interest coverage | x | -5.3 | -0.7 | 798.4% | |
Debt to equity ratio | x | -1.0 | 0 | -780,492.5% | |
Sales to assets ratio | x | 0.3 | 0.2 | 163.2% | |
Return on assets | % | -37.8 | -1.8 | 2,068.1% | |
Return on equity | % | 211.9 | -10.2 | -2,074.8% | |
Return on capital | % | -5,760.1 | -4.4 | 131,853.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7 | -128 | 5.2% | |
From Investments | Rs m | 3 | 111 | 2.8% | |
From Financial Activity | Rs m | -1 | 6 | -15.7% | |
Net Cashflow | Rs m | -4 | -11 | 41.1% |
Indian Promoters | % | 14.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 64.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.6 | 35.1 | 243.6% | |
Shareholders | 430 | 17,053 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SILVER OAK COMM. With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SILVEROAK | BEST & CROMPT. |
---|---|---|
1-Day | -5.00% | -4.99% |
1-Month | -15.18% | -4.99% |
1-Year | 75.28% | -49.19% |
3-Year CAGR | 9.88% | -19.96% |
5-Year CAGR | 5.58% | -12.51% |
* Compound Annual Growth Rate
Here are more details on the SILVEROAK share price and the BEST & CROMPT. share price.
Moving on to shareholding structures...
The promoters of SILVEROAK hold a 14.5% stake in the company. In case of BEST & CROMPT. the stake stands at 64.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SILVEROAK and the shareholding pattern of BEST & CROMPT..
Finally, a word on dividends...
In the most recent financial year, SILVEROAK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
BEST & CROMPT. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of SILVEROAK, and the dividend history of BEST & CROMPT..
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.