SKIPPER | T & I GLOBAL | SKIPPER/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.0 | 18.3 | 306.1% | View Chart |
P/BV | x | 6.7 | 1.2 | 556.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SKIPPER T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SKIPPER Mar-24 |
T & I GLOBAL Mar-24 |
SKIPPER/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 400 | 352 | 113.5% | |
Low | Rs | 95 | 93 | 102.0% | |
Sales per share (Unadj.) | Rs | 319.7 | 361.9 | 88.3% | |
Earnings per share (Unadj.) | Rs | 8.0 | 19.6 | 40.6% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 21.8 | 60.0% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 87.4 | 165.1 | 52.9% | |
Shares outstanding (eoy) | m | 102.67 | 5.07 | 2,025.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.6 | 125.9% | |
Avg P/E ratio | x | 31.1 | 11.4 | 274.0% | |
P/CF ratio (eoy) | x | 18.9 | 10.2 | 185.4% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 210.0% | |
Dividend payout | % | 1.3 | 0 | - | |
Avg Mkt Cap | Rs m | 25,416 | 1,129 | 2,251.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,267 | 83 | 1,521.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 32,820 | 1,835 | 1,788.6% | |
Other income | Rs m | 165 | 30 | 543.2% | |
Total revenues | Rs m | 32,986 | 1,865 | 1,768.3% | |
Gross profit | Rs m | 3,195 | 122 | 2,626.6% | |
Depreciation | Rs m | 525 | 11 | 4,719.7% | |
Interest | Rs m | 1,550 | 3 | 57,835.8% | |
Profit before tax | Rs m | 1,285 | 138 | 929.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 468 | 39 | 1,205.1% | |
Profit after tax | Rs m | 817 | 99 | 821.7% | |
Gross profit margin | % | 9.7 | 6.6 | 146.9% | |
Effective tax rate | % | 36.4 | 28.1 | 129.7% | |
Net profit margin | % | 2.5 | 5.4 | 45.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,226 | 892 | 2,604.3% | |
Current liabilities | Rs m | 17,564 | 347 | 5,057.6% | |
Net working cap to sales | % | 17.3 | 29.7 | 58.1% | |
Current ratio | x | 1.3 | 2.6 | 51.5% | |
Inventory Days | Days | 6 | 19 | 34.0% | |
Debtors Days | Days | 85 | 1,345 | 6.3% | |
Net fixed assets | Rs m | 8,221 | 290 | 2,833.2% | |
Share capital | Rs m | 105 | 51 | 207.7% | |
"Free" reserves | Rs m | 8,871 | 787 | 1,127.9% | |
Net worth | Rs m | 8,976 | 837 | 1,072.2% | |
Long term debt | Rs m | 3,008 | 0 | - | |
Total assets | Rs m | 31,447 | 1,182 | 2,660.5% | |
Interest coverage | x | 1.8 | 52.6 | 3.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.6 | 67.2% | |
Return on assets | % | 7.5 | 8.6 | 87.1% | |
Return on equity | % | 9.1 | 11.9 | 76.6% | |
Return on capital | % | 23.7 | 16.8 | 140.5% | |
Exports to sales | % | 20.3 | 44.1 | 46.2% | |
Imports to sales | % | 10.1 | 1.3 | 773.4% | |
Exports (fob) | Rs m | 6,678 | 808 | 826.0% | |
Imports (cif) | Rs m | 3,306 | 24 | 13,832.1% | |
Fx inflow | Rs m | 6,678 | 808 | 826.0% | |
Fx outflow | Rs m | 3,306 | 88 | 3,740.1% | |
Net fx | Rs m | 3,372 | 720 | 468.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,992 | -243 | -820.3% | |
From Investments | Rs m | -1,870 | 206 | -906.3% | |
From Financial Activity | Rs m | -125 | NA | - | |
Net Cashflow | Rs m | -3 | -36 | 7.5% |
Indian Promoters | % | 66.5 | 53.3 | 124.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.6 | 0.0 | - | |
FIIs | % | 4.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.5 | 46.7 | 71.8% | |
Shareholders | 70,015 | 6,607 | 1,059.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SKIPPER With: BHARAT ELECTRONICS PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SKIPPER | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.15% | 1.43% | 2.36% |
1-Month | 5.95% | 1.09% | -1.89% |
1-Year | 104.38% | -41.29% | 38.17% |
3-Year CAGR | 94.23% | 21.42% | 34.10% |
5-Year CAGR | 57.52% | 21.69% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the SKIPPER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of SKIPPER hold a 66.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SKIPPER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, SKIPPER paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 1.3%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SKIPPER, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.