SKIPPER | FORBES & CO.. | SKIPPER/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 56.0 | 24.1 | 232.4% | View Chart |
P/BV | x | 6.7 | 8.2 | 82.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SKIPPER FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SKIPPER Mar-24 |
FORBES & CO.. Mar-24 |
SKIPPER/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 400 | 1,399 | 28.6% | |
Low | Rs | 95 | 383 | 24.8% | |
Sales per share (Unadj.) | Rs | 319.7 | 97.6 | 327.6% | |
Earnings per share (Unadj.) | Rs | 8.0 | 14.7 | 54.2% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 15.9 | 81.9% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 87.4 | 60.9 | 143.6% | |
Shares outstanding (eoy) | m | 102.67 | 12.90 | 795.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 9.1 | 8.5% | |
Avg P/E ratio | x | 31.1 | 60.7 | 51.3% | |
P/CF ratio (eoy) | x | 18.9 | 55.9 | 33.9% | |
Price / Book Value ratio | x | 2.8 | 14.6 | 19.3% | |
Dividend payout | % | 1.3 | 0 | - | |
Avg Mkt Cap | Rs m | 25,416 | 11,495 | 221.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,267 | 150 | 847.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 32,820 | 1,259 | 2,607.0% | |
Other income | Rs m | 165 | 252 | 65.5% | |
Total revenues | Rs m | 32,986 | 1,511 | 2,182.6% | |
Gross profit | Rs m | 3,195 | -6 | -52,636.1% | |
Depreciation | Rs m | 525 | 16 | 3,193.3% | |
Interest | Rs m | 1,550 | 16 | 9,663.3% | |
Profit before tax | Rs m | 1,285 | 214 | 601.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 468 | 24 | 1,912.2% | |
Profit after tax | Rs m | 817 | 189 | 431.4% | |
Gross profit margin | % | 9.7 | -0.5 | -2,017.7% | |
Effective tax rate | % | 36.4 | 11.5 | 318.1% | |
Net profit margin | % | 2.5 | 15.0 | 16.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,226 | 2,289 | 1,014.8% | |
Current liabilities | Rs m | 17,564 | 2,633 | 667.1% | |
Net working cap to sales | % | 17.3 | -27.4 | -63.1% | |
Current ratio | x | 1.3 | 0.9 | 152.1% | |
Inventory Days | Days | 6 | 533 | 1.2% | |
Debtors Days | Days | 85 | 286 | 29.8% | |
Net fixed assets | Rs m | 8,221 | 1,771 | 464.3% | |
Share capital | Rs m | 105 | 129 | 81.6% | |
"Free" reserves | Rs m | 8,871 | 656 | 1,351.6% | |
Net worth | Rs m | 8,976 | 785 | 1,143.0% | |
Long term debt | Rs m | 3,008 | 618 | 486.6% | |
Total assets | Rs m | 31,447 | 4,060 | 774.6% | |
Interest coverage | x | 1.8 | 14.3 | 12.8% | |
Debt to equity ratio | x | 0.3 | 0.8 | 42.6% | |
Sales to assets ratio | x | 1.0 | 0.3 | 336.6% | |
Return on assets | % | 7.5 | 5.1 | 148.8% | |
Return on equity | % | 9.1 | 24.1 | 37.7% | |
Return on capital | % | 23.7 | 16.4 | 144.5% | |
Exports to sales | % | 20.3 | 0.3 | 7,175.5% | |
Imports to sales | % | 10.1 | 11.0 | 91.6% | |
Exports (fob) | Rs m | 6,678 | 4 | 187,063.0% | |
Imports (cif) | Rs m | 3,306 | 138 | 2,388.3% | |
Fx inflow | Rs m | 6,678 | 4 | 179,038.9% | |
Fx outflow | Rs m | 3,306 | 150 | 2,198.6% | |
Net fx | Rs m | 3,372 | -147 | -2,299.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,992 | -201 | -992.8% | |
From Investments | Rs m | -1,870 | 78 | -2,383.1% | |
From Financial Activity | Rs m | -125 | -65 | 192.6% | |
Net Cashflow | Rs m | -3 | -259 | 1.1% |
Indian Promoters | % | 66.5 | 73.9 | 90.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.6 | 12.3 | 37.8% | |
FIIs | % | 4.4 | 11.3 | 38.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.5 | 26.2 | 128.2% | |
Shareholders | 70,015 | 12,852 | 544.8% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare SKIPPER With: BHARAT ELECTRONICS PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SKIPPER | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.15% | -3.84% | 2.36% |
1-Month | 5.95% | -29.14% | -1.89% |
1-Year | 104.38% | -35.85% | 38.17% |
3-Year CAGR | 94.23% | -54.27% | 34.10% |
5-Year CAGR | 57.52% | -24.91% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the SKIPPER share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of SKIPPER hold a 66.5% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SKIPPER and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, SKIPPER paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 1.3%.
FORBES & CO.. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SKIPPER, and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.