SHILP GRAVUR | KIRLOSKAR OIL | SHILP GRAVUR/ KIRLOSKAR OIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.1 | 31.5 | 32.1% | View Chart |
P/BV | x | 1.1 | 6.1 | 18.0% | View Chart |
Dividend Yield | % | 1.2 | 0.5 | 226.0% |
SHILP GRAVUR KIRLOSKAR OIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHILP GRAVUR Mar-24 |
KIRLOSKAR OIL Mar-24 |
SHILP GRAVUR/ KIRLOSKAR OIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 970 | 21.4% | |
Low | Rs | 90 | 374 | 23.9% | |
Sales per share (Unadj.) | Rs | 142.2 | 406.9 | 35.0% | |
Earnings per share (Unadj.) | Rs | 18.6 | 30.3 | 61.2% | |
Cash flow per share (Unadj.) | Rs | 26.4 | 38.5 | 68.6% | |
Dividends per share (Unadj.) | Rs | 2.10 | 6.00 | 35.0% | |
Avg Dividend yield | % | 1.4 | 0.9 | 158.1% | |
Book value per share (Unadj.) | Rs | 157.7 | 183.5 | 85.9% | |
Shares outstanding (eoy) | m | 6.15 | 144.96 | 4.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.7 | 63.3% | |
Avg P/E ratio | x | 8.0 | 22.1 | 36.2% | |
P/CF ratio (eoy) | x | 5.6 | 17.4 | 32.3% | |
Price / Book Value ratio | x | 0.9 | 3.7 | 25.8% | |
Dividend payout | % | 11.3 | 19.8 | 57.2% | |
Avg Mkt Cap | Rs m | 915 | 97,392 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 305 | 4,296 | 7.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 875 | 58,983 | 1.5% | |
Other income | Rs m | 84 | 316 | 26.7% | |
Total revenues | Rs m | 959 | 59,299 | 1.6% | |
Gross profit | Rs m | 116 | 10,107 | 1.1% | |
Depreciation | Rs m | 48 | 1,188 | 4.1% | |
Interest | Rs m | 4 | 3,282 | 0.1% | |
Profit before tax | Rs m | 148 | 5,952 | 2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 1,555 | 2.2% | |
Profit after tax | Rs m | 114 | 4,397 | 2.6% | |
Gross profit margin | % | 13.3 | 17.1 | 77.4% | |
Effective tax rate | % | 23.0 | 26.1 | 88.1% | |
Net profit margin | % | 13.1 | 7.5 | 175.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 553 | 36,952 | 1.5% | |
Current liabilities | Rs m | 121 | 35,474 | 0.3% | |
Net working cap to sales | % | 49.4 | 2.5 | 1,970.8% | |
Current ratio | x | 4.6 | 1.0 | 437.7% | |
Inventory Days | Days | 153 | 244 | 62.7% | |
Debtors Days | Days | 587 | 4 | 15,614.6% | |
Net fixed assets | Rs m | 617 | 45,487 | 1.4% | |
Share capital | Rs m | 62 | 290 | 21.2% | |
"Free" reserves | Rs m | 908 | 26,312 | 3.5% | |
Net worth | Rs m | 970 | 26,602 | 3.6% | |
Long term debt | Rs m | 0 | 19,703 | 0.0% | |
Total assets | Rs m | 1,170 | 82,647 | 1.4% | |
Interest coverage | x | 41.7 | 2.8 | 1,483.8% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 104.7% | |
Return on assets | % | 10.1 | 9.3 | 108.3% | |
Return on equity | % | 11.8 | 16.5 | 71.2% | |
Return on capital | % | 15.7 | 19.9 | 78.6% | |
Exports to sales | % | 1.6 | 7.8 | 20.5% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 14 | 4,608 | 0.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 14 | 4,608 | 0.3% | |
Fx outflow | Rs m | 2 | 1,873 | 0.1% | |
Net fx | Rs m | 12 | 2,735 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | -4,688 | -2.0% | |
From Investments | Rs m | -76 | -1,089 | 7.0% | |
From Financial Activity | Rs m | -1 | 8,003 | -0.0% | |
Net Cashflow | Rs m | 15 | 2,226 | 0.7% |
Indian Promoters | % | 32.0 | 41.2 | 77.8% | |
Foreign collaborators | % | 28.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 35.7 | - | |
FIIs | % | 0.0 | 10.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 58.8 | 66.6% | |
Shareholders | 6,586 | 121,481 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHILP GRAVUR With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHILP GRAVUR | KIRLOSKAR OIL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.26% | -1.46% | 0.39% |
1-Month | -2.64% | -2.61% | -6.33% |
1-Year | 1.94% | 106.94% | 35.63% |
3-Year CAGR | 19.40% | 82.80% | 33.37% |
5-Year CAGR | 24.26% | 47.04% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the SHILP GRAVUR share price and the KIRLOSKAR OIL share price.
Moving on to shareholding structures...
The promoters of SHILP GRAVUR hold a 60.8% stake in the company. In case of KIRLOSKAR OIL the stake stands at 41.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILP GRAVUR and the shareholding pattern of KIRLOSKAR OIL.
Finally, a word on dividends...
In the most recent financial year, SHILP GRAVUR paid a dividend of Rs 2.1 per share. This amounted to a Dividend Payout ratio of 11.3%.
KIRLOSKAR OIL paid Rs 6.0, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of SHILP GRAVUR, and the dividend history of KIRLOSKAR OIL.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.