Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHIVA MILLS vs TIRUPATI FOAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHIVA MILLS TIRUPATI FOAM SHIVA MILLS/
TIRUPATI FOAM
 
P/E (TTM) x -36.3 29.8 - View Chart
P/BV x 0.8 2.0 38.8% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 SHIVA MILLS   TIRUPATI FOAM
EQUITY SHARE DATA
    SHIVA MILLS
Mar-24
TIRUPATI FOAM
Mar-24
SHIVA MILLS/
TIRUPATI FOAM
5-Yr Chart
Click to enlarge
High Rs116104 112.0%   
Low Rs6759 114.0%   
Sales per share (Unadj.) Rs182.8235.8 77.5%  
Earnings per share (Unadj.) Rs-3.84.8 -78.9%  
Cash flow per share (Unadj.) Rs4.09.3 43.0%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %01.2 0.0%  
Book value per share (Unadj.) Rs111.369.8 159.5%  
Shares outstanding (eoy) m8.644.41 195.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.3 145.6%   
Avg P/E ratio x-24.417.1 -143.1%  
P/CF ratio (eoy) x22.98.7 262.3%  
Price / Book Value ratio x0.81.2 70.7%  
Dividend payout %021.0 -0.0%   
Avg Mkt Cap Rs m793359 221.0%   
No. of employees `000NANA-   
Total wages/salary Rs m15415 1,034.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,5791,040 151.9%  
Other income Rs m95 164.7%   
Total revenues Rs m1,5881,045 151.9%   
Gross profit Rs m2790 29.5%  
Depreciation Rs m6720 333.8%   
Interest Rs m848 16.0%   
Profit before tax Rs m-3928 -142.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-77 -103.3%   
Profit after tax Rs m-3221 -154.5%  
Gross profit margin %1.78.7 19.4%  
Effective tax rate %17.323.9 72.6%   
Net profit margin %-2.12.0 -101.7%  
BALANCE SHEET DATA
Current assets Rs m556483 115.1%   
Current liabilities Rs m245389 62.9%   
Net working cap to sales %19.79.0 218.7%  
Current ratio x2.31.2 183.1%  
Inventory Days Days71 636.8%  
Debtors Days Days460628 73.4%  
Net fixed assets Rs m671370 181.6%   
Share capital Rs m8644 194.7%   
"Free" reserves Rs m875263 332.4%   
Net worth Rs m962308 312.5%   
Long term debt Rs m0128 0.0%   
Total assets Rs m1,227853 143.9%  
Interest coverage x-4.21.6 -263.7%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.31.2 105.5%   
Return on assets %-2.08.1 -25.2%  
Return on equity %-3.46.8 -49.4%  
Return on capital %-3.317.3 -19.1%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m41 615.3%   
Net fx Rs m-4-1 615.3%   
CASH FLOW
From Operations Rs m-17390 -192.1%  
From Investments Rs m-271 -2,095.3%  
From Financial Activity Rs m95-114 -83.9%  
Net Cashflow Rs m-104-22 469.2%  

Share Holding

Indian Promoters % 74.9 72.1 103.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 27.9 89.9%  
Shareholders   10,186 1,049 971.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHIVA MILLS With:   LUX INDUSTRIES    MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    


More on SHIVA MILLS vs TIRUPATI FOAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHIVA MILLS vs TIRUPATI FOAM Share Price Performance

Period SHIVA MILLS TIRUPATI FOAM
1-Day -0.35% 4.51%
1-Month -8.25% 20.56%
1-Year 0.53% 58.03%
3-Year CAGR -4.71% 27.41%
5-Year CAGR 20.91% 24.73%

* Compound Annual Growth Rate

Here are more details on the SHIVA MILLS share price and the TIRUPATI FOAM share price.

Moving on to shareholding structures...

The promoters of SHIVA MILLS hold a 74.9% stake in the company. In case of TIRUPATI FOAM the stake stands at 72.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHIVA MILLS and the shareholding pattern of TIRUPATI FOAM.

Finally, a word on dividends...

In the most recent financial year, SHIVA MILLS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of SHIVA MILLS, and the dividend history of TIRUPATI FOAM.

For a sector overview, read our textiles sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.