SHERVANI IND. | RAINBOW FOUND | SHERVANI IND./ RAINBOW FOUND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 18.8 | 177.3% | View Chart |
P/BV | x | 0.8 | 1.6 | 51.6% | View Chart |
Dividend Yield | % | 4.1 | 0.0 | - |
SHERVANI IND. RAINBOW FOUND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHERVANI IND. Mar-24 |
RAINBOW FOUND Mar-24 |
SHERVANI IND./ RAINBOW FOUND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 800 | 20 | 4,071.2% | |
Low | Rs | 341 | 8 | 4,480.3% | |
Sales per share (Unadj.) | Rs | 555.3 | 18.8 | 2,947.2% | |
Earnings per share (Unadj.) | Rs | 120.0 | 0.6 | 18,653.1% | |
Cash flow per share (Unadj.) | Rs | 123.9 | 0.8 | 16,489.8% | |
Dividends per share (Unadj.) | Rs | 20.00 | 0 | - | |
Avg Dividend yield | % | 3.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 602.6 | 14.5 | 4,141.9% | |
Shares outstanding (eoy) | m | 2.57 | 49.62 | 5.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 142.2% | |
Avg P/E ratio | x | 4.8 | 21.2 | 22.5% | |
P/CF ratio (eoy) | x | 4.6 | 18.1 | 25.4% | |
Price / Book Value ratio | x | 0.9 | 0.9 | 101.2% | |
Dividend payout | % | 16.7 | 0 | - | |
Avg Mkt Cap | Rs m | 1,467 | 676 | 217.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 56 | 11 | 526.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,427 | 935 | 152.6% | |
Other income | Rs m | 40 | 37 | 107.9% | |
Total revenues | Rs m | 1,467 | 972 | 150.9% | |
Gross profit | Rs m | 309 | 233 | 132.2% | |
Depreciation | Rs m | 10 | 5 | 184.1% | |
Interest | Rs m | 2 | 222 | 0.7% | |
Profit before tax | Rs m | 337 | 43 | 785.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 29 | 11 | 262.2% | |
Profit after tax | Rs m | 308 | 32 | 966.1% | |
Gross profit margin | % | 21.6 | 25.0 | 86.6% | |
Effective tax rate | % | 8.6 | 25.7 | 33.4% | |
Net profit margin | % | 21.6 | 3.4 | 632.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,749 | 6,084 | 28.7% | |
Current liabilities | Rs m | 561 | 5,412 | 10.4% | |
Net working cap to sales | % | 83.3 | 71.8 | 115.9% | |
Current ratio | x | 3.1 | 1.1 | 277.5% | |
Inventory Days | Days | 101 | 29 | 346.0% | |
Debtors Days | Days | 48 | 237,703 | 0.0% | |
Net fixed assets | Rs m | 526 | 78 | 676.0% | |
Share capital | Rs m | 26 | 496 | 5.2% | |
"Free" reserves | Rs m | 1,523 | 226 | 674.5% | |
Net worth | Rs m | 1,549 | 722 | 214.5% | |
Long term debt | Rs m | 187 | 26 | 721.7% | |
Total assets | Rs m | 2,275 | 6,162 | 36.9% | |
Interest coverage | x | 224.4 | 1.2 | 18,808.3% | |
Debt to equity ratio | x | 0.1 | 0 | 336.4% | |
Sales to assets ratio | x | 0.6 | 0.2 | 413.4% | |
Return on assets | % | 13.6 | 4.1 | 330.3% | |
Return on equity | % | 19.9 | 4.4 | 450.4% | |
Return on capital | % | 19.5 | 35.5 | 55.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -85 | -1,582 | 5.4% | |
From Investments | Rs m | -103 | 334 | -30.9% | |
From Financial Activity | Rs m | 221 | 1,174 | 18.8% | |
Net Cashflow | Rs m | 33 | -74 | -44.3% |
Indian Promoters | % | 62.1 | 41.5 | 149.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.9 | 58.5 | 64.8% | |
Shareholders | 2,456 | 4,385 | 56.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHERVANI IND. With: DLF PSP PROJECTS DB REALTY ASHIANA HOUSING ANANT RAJ
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHERVANI IND. | RAINBOW FOUND | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | -1.97% | 1.10% | 0.08% |
1-Month | -5.31% | 4.32% | 2.02% |
1-Year | -2.26% | 101.58% | 34.95% |
3-Year CAGR | 28.35% | 50.89% | 14.12% |
5-Year CAGR | -1.90% | 19.60% | 20.31% |
* Compound Annual Growth Rate
Here are more details on the SHERVANI IND. share price and the RAINBOW FOUND share price.
Moving on to shareholding structures...
The promoters of SHERVANI IND. hold a 62.1% stake in the company. In case of RAINBOW FOUND the stake stands at 41.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHERVANI IND. and the shareholding pattern of RAINBOW FOUND.
Finally, a word on dividends...
In the most recent financial year, SHERVANI IND. paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 16.7%.
RAINBOW FOUND paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHERVANI IND., and the dividend history of RAINBOW FOUND.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.