SEPC | J KUMAR INFRA | SEPC/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 153.2 | 14.5 | 1,056.2% | View Chart |
P/BV | x | 2.9 | 2.0 | 145.1% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
SEPC J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SEPC Mar-24 |
J KUMAR INFRA Mar-24 |
SEPC/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 28 | 715 | 3.9% | |
Low | Rs | 7 | 248 | 3.0% | |
Sales per share (Unadj.) | Rs | 4.0 | 644.8 | 0.6% | |
Earnings per share (Unadj.) | Rs | 0.2 | 43.4 | 0.4% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 65.6 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.6 | 349.4 | 2.5% | |
Shares outstanding (eoy) | m | 1,409.81 | 75.67 | 1,863.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.4 | 0.7 | 592.4% | |
Avg P/E ratio | x | 108.8 | 11.1 | 982.2% | |
P/CF ratio (eoy) | x | 88.2 | 7.3 | 1,203.5% | |
Price / Book Value ratio | x | 2.0 | 1.4 | 148.8% | |
Dividend payout | % | 0 | 9.2 | 0.0% | |
Avg Mkt Cap | Rs m | 24,799 | 36,412 | 68.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 323 | 3,691 | 8.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,610 | 48,792 | 11.5% | |
Other income | Rs m | 462 | 284 | 162.8% | |
Total revenues | Rs m | 6,072 | 49,076 | 12.4% | |
Gross profit | Rs m | 336 | 7,041 | 4.8% | |
Depreciation | Rs m | 53 | 1,680 | 3.2% | |
Interest | Rs m | 517 | 1,239 | 41.8% | |
Profit before tax | Rs m | 228 | 4,406 | 5.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,120 | 0.0% | |
Profit after tax | Rs m | 228 | 3,286 | 6.9% | |
Gross profit margin | % | 6.0 | 14.4 | 41.5% | |
Effective tax rate | % | 0 | 25.4 | 0.0% | |
Net profit margin | % | 4.1 | 6.7 | 60.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,709 | 32,025 | 45.9% | |
Current liabilities | Rs m | 6,059 | 17,668 | 34.3% | |
Net working cap to sales | % | 154.2 | 29.4 | 524.0% | |
Current ratio | x | 2.4 | 1.8 | 133.9% | |
Inventory Days | Days | 234 | 32 | 734.7% | |
Debtors Days | Days | 1,952 | 892 | 218.8% | |
Net fixed assets | Rs m | 3,906 | 15,076 | 25.9% | |
Share capital | Rs m | 14,098 | 378 | 3,726.4% | |
"Free" reserves | Rs m | -1,995 | 26,063 | -7.7% | |
Net worth | Rs m | 12,103 | 26,441 | 45.8% | |
Long term debt | Rs m | 2,984 | 1,134 | 263.0% | |
Total assets | Rs m | 18,615 | 47,101 | 39.5% | |
Interest coverage | x | 1.4 | 4.6 | 31.6% | |
Debt to equity ratio | x | 0.2 | 0 | 574.7% | |
Sales to assets ratio | x | 0.3 | 1.0 | 29.1% | |
Return on assets | % | 4.0 | 9.6 | 41.7% | |
Return on equity | % | 1.9 | 12.4 | 15.1% | |
Return on capital | % | 4.9 | 20.5 | 24.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 406 | 392 | 103.5% | |
Fx outflow | Rs m | 412 | 391 | 105.4% | |
Net fx | Rs m | -6 | 1 | -456.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,208 | 3,386 | -35.7% | |
From Investments | Rs m | -239 | -1,953 | 12.2% | |
From Financial Activity | Rs m | 1,300 | -1,050 | -123.8% | |
Net Cashflow | Rs m | -147 | 383 | -38.4% |
Indian Promoters | % | 11.6 | 46.7 | 24.8% | |
Foreign collaborators | % | 22.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.8 | 26.6 | 74.4% | |
FIIs | % | 0.8 | 10.0 | 7.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.1 | 53.4 | 123.8% | |
Shareholders | 268,268 | 66,691 | 402.3% | ||
Pledged promoter(s) holding | % | 99.7 | 22.7 | 439.8% |
Compare SEPC With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS PATEL ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHRIRAM EPC | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.59% | 2.13% | 2.36% |
1-Month | -11.80% | -3.73% | -1.89% |
1-Year | 7.59% | 59.94% | 38.17% |
3-Year CAGR | 52.80% | 60.53% | 34.10% |
5-Year CAGR | 29.69% | 32.23% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the SHRIRAM EPC share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of SHRIRAM EPC hold a 33.9% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHRIRAM EPC and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, SHRIRAM EPC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of SHRIRAM EPC, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.