SHARPLINE BROADCAST | E FACTOR EXPERIENCES LTD. | SHARPLINE BROADCAST/ E FACTOR EXPERIENCES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.1 | - | - | View Chart |
P/BV | x | 0.7 | 7.0 | 10.0% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
SHARPLINE BROADCAST E FACTOR EXPERIENCES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHARPLINE BROADCAST Mar-24 |
E FACTOR EXPERIENCES LTD. Mar-24 |
SHARPLINE BROADCAST/ E FACTOR EXPERIENCES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 208 | 6.4% | |
Low | Rs | 5 | 112 | 4.4% | |
Sales per share (Unadj.) | Rs | 18.8 | 113.5 | 16.5% | |
Earnings per share (Unadj.) | Rs | 0.9 | 11.7 | 7.8% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 12.5 | 10.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 13.1 | 38.5 | 33.9% | |
Shares outstanding (eoy) | m | 16.78 | 13.09 | 128.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 34.4% | |
Avg P/E ratio | x | 9.9 | 13.6 | 72.7% | |
P/CF ratio (eoy) | x | 6.9 | 12.8 | 54.3% | |
Price / Book Value ratio | x | 0.7 | 4.2 | 16.7% | |
Dividend payout | % | 0 | 8.5 | 0.0% | |
Avg Mkt Cap | Rs m | 153 | 2,094 | 7.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 79 | 19.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 315 | 1,486 | 21.2% | |
Other income | Rs m | 8 | 7 | 120.2% | |
Total revenues | Rs m | 323 | 1,492 | 21.7% | |
Gross profit | Rs m | 23 | 223 | 10.4% | |
Depreciation | Rs m | 7 | 11 | 63.0% | |
Interest | Rs m | 4 | 12 | 34.0% | |
Profit before tax | Rs m | 21 | 207 | 9.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 54 | 9.6% | |
Profit after tax | Rs m | 15 | 154 | 10.0% | |
Gross profit margin | % | 7.4 | 15.0 | 48.9% | |
Effective tax rate | % | 25.1 | 25.9 | 96.9% | |
Net profit margin | % | 4.9 | 10.3 | 47.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148 | 851 | 17.4% | |
Current liabilities | Rs m | 191 | 453 | 42.3% | |
Net working cap to sales | % | -13.8 | 26.8 | -51.4% | |
Current ratio | x | 0.8 | 1.9 | 41.1% | |
Inventory Days | Days | 294 | 7 | 4,211.0% | |
Debtors Days | Days | 811 | 1,231 | 65.8% | |
Net fixed assets | Rs m | 278 | 112 | 249.0% | |
Share capital | Rs m | 168 | 131 | 128.2% | |
"Free" reserves | Rs m | 52 | 373 | 13.8% | |
Net worth | Rs m | 219 | 504 | 43.5% | |
Long term debt | Rs m | 11 | 6 | 166.3% | |
Total assets | Rs m | 426 | 963 | 44.2% | |
Interest coverage | x | 5.9 | 17.7 | 33.1% | |
Debt to equity ratio | x | 0 | 0 | 382.2% | |
Sales to assets ratio | x | 0.7 | 1.5 | 47.9% | |
Return on assets | % | 4.6 | 17.2 | 26.7% | |
Return on equity | % | 7.0 | 30.5 | 23.0% | |
Return on capital | % | 10.8 | 43.1 | 25.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 1 | 6,106.9% | |
From Investments | Rs m | -11 | -165 | 6.7% | |
From Financial Activity | Rs m | -72 | 195 | -37.0% | |
Net Cashflow | Rs m | -4 | 31 | -12.5% |
Indian Promoters | % | 29.7 | 73.6 | 40.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.7 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 70.3 | 26.4 | 266.3% | |
Shareholders | 12,894 | 1,139 | 1,132.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHARPLINE BROADCAST With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHARPLINE BROADCAST | E FACTOR EXPERIENCES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | 1.90% | -14.76% | 1.33% |
1-Month | -25.57% | 8.60% | -0.56% |
1-Year | 7.94% | 38.85% | 29.45% |
3-Year CAGR | 9.18% | 11.56% | 7.30% |
5-Year CAGR | 5.41% | 6.78% | 20.84% |
* Compound Annual Growth Rate
Here are more details on the SHARPLINE BROADCAST share price and the E FACTOR EXPERIENCES LTD. share price.
Moving on to shareholding structures...
The promoters of SHARPLINE BROADCAST hold a 29.7% stake in the company. In case of E FACTOR EXPERIENCES LTD. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHARPLINE BROADCAST and the shareholding pattern of E FACTOR EXPERIENCES LTD..
Finally, a word on dividends...
In the most recent financial year, SHARPLINE BROADCAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
E FACTOR EXPERIENCES LTD. paid Rs 1.0, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of SHARPLINE BROADCAST, and the dividend history of E FACTOR EXPERIENCES LTD..
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.