SHARPLINE BROADCAST | DEN NETWORKS | SHARPLINE BROADCAST/ DEN NETWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.1 | 9.4 | - | View Chart |
P/BV | x | 0.7 | 0.6 | 115.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHARPLINE BROADCAST DEN NETWORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHARPLINE BROADCAST Mar-24 |
DEN NETWORKS Mar-24 |
SHARPLINE BROADCAST/ DEN NETWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 69 | 19.1% | |
Low | Rs | 5 | 27 | 18.5% | |
Sales per share (Unadj.) | Rs | 18.8 | 22.7 | 82.8% | |
Earnings per share (Unadj.) | Rs | 0.9 | 4.5 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 6.8 | 19.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 13.1 | 71.7 | 18.2% | |
Shares outstanding (eoy) | m | 16.78 | 476.77 | 3.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.1 | 22.8% | |
Avg P/E ratio | x | 9.9 | 10.8 | 92.1% | |
P/CF ratio (eoy) | x | 6.9 | 7.0 | 98.4% | |
Price / Book Value ratio | x | 0.7 | 0.7 | 103.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 153 | 22,921 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 797 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 315 | 10,807 | 2.9% | |
Other income | Rs m | 8 | 3,852 | 0.2% | |
Total revenues | Rs m | 323 | 14,660 | 2.2% | |
Gross profit | Rs m | 23 | -252 | -9.2% | |
Depreciation | Rs m | 7 | 1,128 | 0.6% | |
Interest | Rs m | 4 | 26 | 16.4% | |
Profit before tax | Rs m | 21 | 2,446 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 318 | 1.6% | |
Profit after tax | Rs m | 15 | 2,128 | 0.7% | |
Gross profit margin | % | 7.4 | -2.3 | -315.4% | |
Effective tax rate | % | 25.1 | 13.0 | 193.0% | |
Net profit margin | % | 4.9 | 19.7 | 24.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 148 | 31,368 | 0.5% | |
Current liabilities | Rs m | 191 | 4,103 | 4.7% | |
Net working cap to sales | % | -13.8 | 252.3 | -5.5% | |
Current ratio | x | 0.8 | 7.6 | 10.1% | |
Inventory Days | Days | 294 | 607 | 48.4% | |
Debtors Days | Days | 811 | 37 | 2,198.6% | |
Net fixed assets | Rs m | 278 | 6,862 | 4.1% | |
Share capital | Rs m | 168 | 4,768 | 3.5% | |
"Free" reserves | Rs m | 52 | 29,433 | 0.2% | |
Net worth | Rs m | 219 | 34,201 | 0.6% | |
Long term debt | Rs m | 11 | 0 | - | |
Total assets | Rs m | 426 | 38,230 | 1.1% | |
Interest coverage | x | 5.9 | 96.0 | 6.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.3 | 261.5% | |
Return on assets | % | 4.6 | 5.6 | 81.7% | |
Return on equity | % | 7.0 | 6.2 | 112.7% | |
Return on capital | % | 10.8 | 7.2 | 148.9% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | 28 | 0.0% | |
Imports (cif) | Rs m | NA | 85 | 0.0% | |
Fx inflow | Rs m | 0 | 28 | 0.0% | |
Fx outflow | Rs m | 0 | 85 | 0.0% | |
Net fx | Rs m | 0 | -57 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 840 | 9.5% | |
From Investments | Rs m | -11 | -662 | 1.7% | |
From Financial Activity | Rs m | -72 | -69 | 104.2% | |
Net Cashflow | Rs m | -4 | 108 | -3.6% |
Indian Promoters | % | 29.7 | 74.9 | 39.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 70.3 | 25.1 | 280.2% | |
Shareholders | 12,894 | 159,039 | 8.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHARPLINE BROADCAST With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHARPLINE BROADCAST | DEN NETWORKS | S&P BSE TECK |
---|---|---|---|
1-Day | 1.90% | 0.91% | 1.56% |
1-Month | -25.57% | -4.74% | -0.34% |
1-Year | 7.94% | -20.64% | 29.74% |
3-Year CAGR | 9.18% | 4.63% | 7.38% |
5-Year CAGR | 5.41% | 1.75% | 20.90% |
* Compound Annual Growth Rate
Here are more details on the SHARPLINE BROADCAST share price and the DEN NETWORKS share price.
Moving on to shareholding structures...
The promoters of SHARPLINE BROADCAST hold a 29.7% stake in the company. In case of DEN NETWORKS the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHARPLINE BROADCAST and the shareholding pattern of DEN NETWORKS.
Finally, a word on dividends...
In the most recent financial year, SHARPLINE BROADCAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DEN NETWORKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHARPLINE BROADCAST, and the dividend history of DEN NETWORKS.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.